- Latest Financial
- Financial Ratios
- Balance sheet
- Income Statement
- Cash Flow
Interim |
|
Annual |
Reporting Year | March 31 2022 | |||
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 505,056,812.76 | |||
Tax Rebates Received | 523,079.87 | |||
Other Cash Received Concerning Operating Activities | 393,205,832.81 | |||
Sub-total of Cash Inflows from Operating Activities | 898,785,725.44 | |||
Cash Paid For Goods Purchased and Services Received | 949,559,047.62 | |||
Cash Paid to and For Employees | 258,508,367.52 | |||
Cash Paid For Taxes and Surcharges | 242,002,874.71 | |||
Other Paid Cash Relevant To Operating Activities | 211,104,452.42 | |||
Sub-Total of Cash Outflow From Operating Activities | 1,661,174,742.27 | |||
Net Cash Flow From Operating Activities | -762,389,016.83 | |||
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | |||
Investment Income Received | -- | |||
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | -- | |||
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | |||
Other Cash Received Relating to Investing Activities | -- | |||
Sub-Total of Cash inflow From Investing Activities | -- | |||
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 1,300,024.45 | |||
Cash Paid For Acquisition of Investments | 240,634,030.00 | |||
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | |||
Other Cash Paid Relating to Investing Activities | -- | |||
Sub-Total of Cash Outflows From Investing Activities | 241,934,054.45 | |||
Net Cash Flows From Investing Activities | -241,934,054.45 | |||
3、Cash Flows From Financing Activities | 36,943,224.39 | |||
Cash Received From Capital Contributions | -- | |||
Borrowings Received | 86,200,000.00 | |||
Amounts Of Other Received Cash Relevant to Financing Activities | -- | |||
Sub-Total of Cash Inflows From Financing Activities | 86,200,000.00 | |||
Repayment Of Borrowings | -- | |||
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 48,154,777.50 | |||
Other Cash Payments Relating Financing Activities | 1,101,998.11 | |||
other cash payments relating to financing activites | 49,256,775.61 | |||
Sub-Total of Cash Ouflows From Financiing Activities | 36,943,224.39 | |||
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -438,124.09 | |||
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 1,963,966,564.41 | |||
The Final Cash and Cash Equivalents Balance | 996,148,593.43 | |||
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | |||
Net profit | -- | |||
ADD:Provision For Assets Impairment | -- | |||
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | -- | |||
Amortization of Intangible Asset | -- | |||
Amortization Of Long-Term Expenses Prepayments | -- | |||
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | |||
Losses On Fixed Assets Written Off | -- | |||
Loss On Change In Fair Value | -- | |||
Financial Expenses | -- | |||
Losses On Investment | -- | |||
Decrease of Deferred Tax Assets | -- | |||
Increase of Deferred Tax Liabilities | -- | |||
Decrease of Inventories | -- | |||
Decrease of Receivables In Operating (LESS: Increase) | -- | |||
Increase of Payables In Operating (LESS: Decrease) | -- | |||
Others | -- | |||
Net Cash Flows From Operating Activities | -- | |||
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | |||
Conversion of Debt Into Capital | -- | |||
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | |||
Fixed Assets Acquired Under Finance Leases | -- | |||
3、Net Increase In Cash and Cash Equivalents | -- | |||
The Final Cash | -- | |||
LESS:The Initial Cash | -- | |||
ADD:The Final Cash and Cash Equivalents Balance | -- | |||
LESS:The Initial Cash and Cash Equivalents Balance | -- | |||
ADD:Other Reasons to The Influence of Cash | -- | |||
Net Increase In Cash and Cash Equivalents | -- |
Reporting Year | December 31 2021 | December 31 2020 | December 31 2019 | December 31 2018 |
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 5,427,495,607.22 | 4,390,400,364.60 | 4,536,821,506.05 | 2,691,977,990.38 |
Tax Rebates Received | 42,432,605.34 | 17,586,334.90 | -- | -- |
Other Cash Received Concerning Operating Activities | 238,654,515.38 | 401,974,306.32 | 727,613,534.88 | 54,180,568.38 |
Sub-total of Cash Inflows from Operating Activities | 5,708,582,727.94 | 4,809,961,005.82 | 5,264,435,040.93 | 2,746,158,558.76 |
Cash Paid For Goods Purchased and Services Received | 4,680,560,459.83 | 1,398,688,587.24 | 2,805,353,837.83 | 435,818,332.73 |
Cash Paid to and For Employees | 741,779,645.12 | 660,768,525.22 | 635,119,649.94 | 362,508,689.89 |
Cash Paid For Taxes and Surcharges | 1,520,437,154.36 | 2,200,056,926.04 | 698,846,233.34 | 731,616,830.74 |
Other Paid Cash Relevant To Operating Activities | 579,118,477.21 | 164,949,185.20 | 185,325,753.86 | 92,619,777.81 |
Sub-Total of Cash Outflow From Operating Activities | 7,521,895,736.52 | 4,424,463,223.70 | 4,324,645,474.97 | 1,622,563,631.17 |
Net Cash Flow From Operating Activities | -1,813,313,008.58 | 385,497,782.12 | 939,789,565.96 | 1,123,594,927.59 |
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | -- | -- | -- |
Investment Income Received | -- | -- | -- | -- |
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 30,506.93 | 136,131.48 | 357,613.40 | 115,072.54 |
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | -- | -- | 79,901,686.57 |
Other Cash Received Relating to Investing Activities | -- | -- | -- | -- |
Sub-Total of Cash inflow From Investing Activities | 30,506.93 | 136,131.48 | 357,613.40 | 80,016,759.11 |
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 22,581,359.73 | 48,482,853.70 | 62,167,787.99 | 17,185,136.22 |
Cash Paid For Acquisition of Investments | 42,726,200.00 | -- | -- | 100,000,000.00 |
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | 4,292,240.68 | -- | 969,530,215.99 | -- |
Other Cash Paid Relating to Investing Activities | -- | -- | -- | -- |
Sub-Total of Cash Outflows From Investing Activities | 69,599,800.41 | 48,482,853.70 | 1,031,698,003.98 | 117,185,136.22 |
Net Cash Flows From Investing Activities | -69,569,293.48 | -48,346,722.22 | -1,031,340,390.58 | -37,168,377.11 |
3、Cash Flows From Financing Activities | -485,038,611.80 | 548,934,426.20 | -504,146,078.11 | -175,343,727.60 |
Cash Received From Capital Contributions | 140,000.00 | 1,820,000.00 | 3,220,000.00 | 2,450,000.00 |
Borrowings Received | -- | 2,175,000,000.00 | 2,193,000,000.00 | 1,000,000.00 |
Amounts Of Other Received Cash Relevant to Financing Activities | -- | -- | 40,000,000.00 | -- |
Sub-Total of Cash Inflows From Financing Activities | 140,000.00 | 2,176,820,000.00 | 2,236,220,000.00 | 3,450,000.00 |
Repayment Of Borrowings | 31,000,000.00 | 750,133,000.00 | 2,193,067,000.00 | -- |
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 434,126,408.58 | 411,945,003.98 | 423,796,908.60 | 178,793,727.60 |
Other Cash Payments Relating Financing Activities | 20,052,203.22 | 465,807,569.82 | 123,502,169.51 | -- |
other cash payments relating to financing activites | 485,178,611.80 | 1,627,885,573.80 | 2,740,366,078.11 | 178,793,727.60 |
Sub-Total of Cash Ouflows From Financiing Activities | -485,038,611.80 | 548,934,426.20 | -504,146,078.11 | -175,343,727.60 |
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -1,487,028.62 | -3,275,807.74 | 14,878.31 | 5,212.00 |
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 4,168,154,911.83 | 3,285,345,233.47 | 3,881,027,257.89 | 2,464,626,655.21 |
The Final Cash and Cash Equivalents Balance | 1,798,746,969.35 | 4,168,154,911.83 | 3,285,345,233.47 | 3,375,714,690.09 |
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | -- | -- | -- |
Net profit | 986,758,701.05 | 731,337,869.73 | 742,130,050.54 | 592,661,752.02 |
ADD:Provision For Assets Impairment | 29,059,489.44 | -4,572,171.35 | 20,061,463.19 | -6,926,131.97 |
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | 52,102,862.45 | 45,342,224.24 | 49,096,658.15 | 27,721,578.69 |
Amortization of Intangible Asset | 378,099.59 | 218,320.15 | 204,396.36 | -- |
Amortization Of Long-Term Expenses Prepayments | 4,939,791.01 | 3,787,635.84 | 2,254,888.85 | 635,167.63 |
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -27.94 | -2,311.70 | -- | 8,096.97 |
Losses On Fixed Assets Written Off | 62,170.29 | 273,730.01 | 440,149.81 | 71,392.61 |
Loss On Change In Fair Value | -- | -- | -- | -- |
Financial Expenses | 78,852,906.52 | 183,674,281.47 | 194,530,915.83 | -5,212.00 |
Losses On Investment | -4,650,460.58 | -634,098.07 | -5,250,050.75 | -1,889,021.11 |
Decrease of Deferred Tax Assets | -329,029,723.89 | -292,528,122.77 | -137,320,326.24 | -131,761,434.00 |
Increase of Deferred Tax Liabilities | -21,958.41 | -3,558.88 | -1,454.52 | -3,392.55 |
Decrease of Inventories | -3,692,274,029.88 | -391,011,344.87 | -1,903,681,041.67 | 677,488,978.60 |
Decrease of Receivables In Operating (LESS: Increase) | -505,270,780.52 | 150,130,667.50 | 458,314,454.42 | -43,238,766.69 |
Increase of Payables In Operating (LESS: Decrease) | 1,551,833,183.57 | -40,515,339.18 | 1,519,009,461.99 | 8,836,623.81 |
Others | -- | -- | -- | -- |
Net Cash Flows From Operating Activities | -1,813,313,008.58 | 385,497,782.12 | 939,789,565.96 | 1,123,594,927.59 |
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | -- | -- | -- |
Conversion of Debt Into Capital | -- | -- | -- | -- |
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | -- | -- | -- |
Fixed Assets Acquired Under Finance Leases | -- | -- | -- | -- |
3、Net Increase In Cash and Cash Equivalents | -- | -- | -- | -- |
The Final Cash | 1,798,746,969.35 | 4,168,154,911.83 | 3,285,345,233.47 | 3,375,714,690.09 |
LESS:The Initial Cash | 4,168,154,911.83 | 3,285,345,233.47 | 3,881,027,257.89 | 2,464,626,655.21 |
ADD:The Final Cash and Cash Equivalents Balance | -- | -- | -- | -- |
LESS:The Initial Cash and Cash Equivalents Balance | -- | -- | -- | -- |
ADD:Other Reasons to The Influence of Cash | -- | -- | -- | -- |
Net Increase In Cash and Cash Equivalents | -2,369,407,942.48 | 882,809,678.36 | -595,682,024.42 | 911,088,034.88 |
Currency in : RMB |