- Latest Financial
- Financial Ratios
- Balance sheet
- Income Statement
- Cash Flow
Interim |
|
Annual |
Reporting Year | March 31 2022 | |||
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 8,859,055,075.18 | |||
Tax Rebates Received | 30,013,893.96 | |||
Other Cash Received Concerning Operating Activities | 46,456,730.18 | |||
Sub-total of Cash Inflows from Operating Activities | 8,935,525,699.32 | |||
Cash Paid For Goods Purchased and Services Received | 6,306,748,708.78 | |||
Cash Paid to and For Employees | 416,417,506.33 | |||
Cash Paid For Taxes and Surcharges | 462,077,662.39 | |||
Other Paid Cash Relevant To Operating Activities | 99,489,469.39 | |||
Sub-Total of Cash Outflow From Operating Activities | 7,284,733,346.89 | |||
Net Cash Flow From Operating Activities | 1,650,792,352.43 | |||
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | |||
Investment Income Received | -- | |||
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | -- | |||
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | |||
Other Cash Received Relating to Investing Activities | -- | |||
Sub-Total of Cash inflow From Investing Activities | -- | |||
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 91,340,663.82 | |||
Cash Paid For Acquisition of Investments | -- | |||
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | |||
Other Cash Paid Relating to Investing Activities | 25,000.00 | |||
Sub-Total of Cash Outflows From Investing Activities | 91,365,663.82 | |||
Net Cash Flows From Investing Activities | -91,365,663.82 | |||
3、Cash Flows From Financing Activities | -317,790,151.16 | |||
Cash Received From Capital Contributions | -- | |||
Borrowings Received | -- | |||
Amounts Of Other Received Cash Relevant to Financing Activities | 50,000,000.00 | |||
Sub-Total of Cash Inflows From Financing Activities | 50,000,000.00 | |||
Repayment Of Borrowings | 202,000,000.00 | |||
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 59,286,059.93 | |||
Other Cash Payments Relating Financing Activities | 106,504,091.23 | |||
other cash payments relating to financing activites | 367,790,151.16 | |||
Sub-Total of Cash Ouflows From Financiing Activities | -317,790,151.16 | |||
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -223,367.35 | |||
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 1,546,397,767.05 | |||
The Final Cash and Cash Equivalents Balance | 2,787,810,937.15 | |||
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | |||
Net profit | -- | |||
ADD:Provision For Assets Impairment | -- | |||
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | -- | |||
Amortization of Intangible Asset | -- | |||
Amortization Of Long-Term Expenses Prepayments | -- | |||
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | |||
Losses On Fixed Assets Written Off | -- | |||
Loss On Change In Fair Value | -- | |||
Financial Expenses | -- | |||
Losses On Investment | -- | |||
Decrease of Deferred Tax Assets | -- | |||
Increase of Deferred Tax Liabilities | -- | |||
Decrease of Inventories | -- | |||
Decrease of Receivables In Operating (LESS: Increase) | -- | |||
Increase of Payables In Operating (LESS: Decrease) | -- | |||
Others | -- | |||
Net Cash Flows From Operating Activities | -- | |||
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | |||
Conversion of Debt Into Capital | -- | |||
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | |||
Fixed Assets Acquired Under Finance Leases | -- | |||
3、Net Increase In Cash and Cash Equivalents | -- | |||
The Final Cash | -- | |||
LESS:The Initial Cash | -- | |||
ADD:The Final Cash and Cash Equivalents Balance | -- | |||
LESS:The Initial Cash and Cash Equivalents Balance | -- | |||
ADD:Other Reasons to The Influence of Cash | -- | |||
Net Increase In Cash and Cash Equivalents | -- |
Reporting Year | December 31 2021 | December 31 2020 | December 31 2019 | December 31 2018 |
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 31,966,730,859.62 | 28,108,414,806.89 | 22,667,825,261.24 | 21,619,959,704.22 |
Tax Rebates Received | 54,974,829.75 | 244,229,761.93 | 86,473,727.18 | 16,389,774.08 |
Other Cash Received Concerning Operating Activities | 290,243,308.59 | 347,870,904.52 | 331,084,490.81 | 267,892,347.20 |
Sub-total of Cash Inflows from Operating Activities | 32,311,948,997.96 | 28,700,515,473.34 | 23,085,383,479.23 | 21,904,241,825.50 |
Cash Paid For Goods Purchased and Services Received | 21,132,706,809.37 | 20,857,047,155.96 | 16,912,809,987.08 | 19,434,028,708.20 |
Cash Paid to and For Employees | 1,855,231,290.85 | 1,595,876,853.05 | 1,533,204,824.39 | 1,288,898,140.38 |
Cash Paid For Taxes and Surcharges | 2,131,184,596.95 | 1,004,535,209.80 | 764,904,600.48 | 702,856,227.29 |
Other Paid Cash Relevant To Operating Activities | 231,198,437.15 | 262,167,497.75 | 190,543,420.31 | 141,132,930.13 |
Sub-Total of Cash Outflow From Operating Activities | 25,350,321,134.32 | 23,719,626,716.56 | 19,401,462,832.26 | 21,566,916,006.00 |
Net Cash Flow From Operating Activities | 6,961,627,863.64 | 4,980,888,756.78 | 3,683,920,646.97 | 337,325,819.50 |
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | 62,530,000.00 | 112,500,000.00 | -- | -- |
Investment Income Received | 5,283,185.23 | 36,356,355.11 | 552,155.33 | 7,642,278.25 |
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 3,512,940.00 | 17,441,474.06 | 3,031,218.84 | 1,182,804.00 |
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | -- | -- | -- |
Other Cash Received Relating to Investing Activities | 21,104,029.80 | 48,582,414.05 | -- | 69,090,453.44 |
Sub-Total of Cash inflow From Investing Activities | 92,430,155.03 | 214,880,243.22 | 3,583,374.17 | 77,915,535.69 |
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 1,274,241,328.49 | 5,286,562,715.22 | 3,539,956,656.15 | 3,668,766,086.36 |
Cash Paid For Acquisition of Investments | -- | 167,960,000.00 | -- | 56,992,159.26 |
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | -- | -- | -- |
Other Cash Paid Relating to Investing Activities | -- | 2,090,018.80 | 17,879,941.32 | -- |
Sub-Total of Cash Outflows From Investing Activities | 1,274,241,328.49 | 5,456,612,734.02 | 3,557,836,597.47 | 3,725,758,245.62 |
Net Cash Flows From Investing Activities | -1,181,811,173.46 | -5,241,732,490.80 | -3,554,253,223.30 | -3,647,842,709.93 |
3、Cash Flows From Financing Activities | -4,773,307,613.45 | -2,454,875,108.17 | 83,857,830.15 | 3,228,448,395.87 |
Cash Received From Capital Contributions | 3,048,599,996.67 | 62,690,000.00 | 3,006,546,811.90 | 167,989,000.00 |
Borrowings Received | 5,885,000,000.00 | 16,525,900,000.00 | 11,616,414,662.46 | 11,749,738,860.51 |
Amounts Of Other Received Cash Relevant to Financing Activities | 4,500,000.00 | 95,000,000.00 | 687,800,000.00 | 2,874,825,000.00 |
Sub-Total of Cash Inflows From Financing Activities | 8,938,099,996.67 | 16,683,590,000.00 | 15,310,761,474.36 | 14,792,552,860.51 |
Repayment Of Borrowings | 12,357,260,444.96 | 16,278,580,000.00 | 11,963,468,864.46 | 8,568,673,429.38 |
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 581,392,684.23 | 673,376,367.33 | 819,945,071.63 | 885,800,765.58 |
Other Cash Payments Relating Financing Activities | 772,754,480.93 | 2,186,508,740.84 | 2,443,489,708.12 | 2,109,630,269.68 |
other cash payments relating to financing activites | 13,711,407,610.12 | 19,138,465,108.17 | 15,226,903,644.21 | 11,564,104,464.64 |
Sub-Total of Cash Ouflows From Financiing Activities | -4,773,307,613.45 | -2,454,875,108.17 | 83,857,830.15 | 3,228,448,395.87 |
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -1,465,856.92 | -3,646,630.17 | 2,612,004.57 | 10,463,719.00 |
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 541,354,547.24 | 3,260,720,019.60 | 3,044,582,761.21 | 3,116,187,536.77 |
The Final Cash and Cash Equivalents Balance | 1,546,397,767.05 | 541,354,547.24 | 3,260,720,019.60 | 3,044,582,761.21 |
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | -- | -- | -- |
Net profit | 4,212,335,487.46 | 1,233,786,671.48 | 545,206,241.01 | -1,745,672,857.44 |
ADD:Provision For Assets Impairment | 1,989,511,550.71 | 384,663,946.84 | 319,879,686.85 | 632,959,687.52 |
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | 1,771,810,961.22 | 1,481,963,883.53 | 1,274,362,614.13 | 1,127,995,036.49 |
Amortization of Intangible Asset | 85,022,461.61 | 85,132,664.19 | 99,436,847.38 | 86,264,992.22 |
Amortization Of Long-Term Expenses Prepayments | 7,327,661.17 | 3,413,042.30 | 7,266,405.27 | 58,015,982.08 |
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -2,364,807.44 | -1,597,227.39 | 11,568,240.51 | 15,805,990.73 |
Losses On Fixed Assets Written Off | 34,119,422.64 | 5,942,312.81 | 1,264,036.54 | 5,122,468.31 |
Loss On Change In Fair Value | -- | -- | -- | -343,125.00 |
Financial Expenses | 613,721,706.78 | 676,531,643.52 | 943,173,606.75 | 901,742,628.20 |
Losses On Investment | -784,317.88 | -32,263,512.40 | -23,626,007.16 | -16,162,311.23 |
Decrease of Deferred Tax Assets | -239,527,733.70 | -5,004,797.29 | 22,846,260.44 | -32,662,283.97 |
Increase of Deferred Tax Liabilities | -7,462,809.18 | -3,346,096.78 | -1,700,420.10 | -28,206,553.41 |
Decrease of Inventories | 504,908,661.39 | -258,833,325.94 | 607,732,266.48 | 248,166,530.98 |
Decrease of Receivables In Operating (LESS: Increase) | 624,473,311.00 | 277,098,178.17 | -193,862,583.12 | 219,382,938.12 |
Increase of Payables In Operating (LESS: Decrease) | -3,274,413,619.46 | 1,146,067,310.59 | 70,373,451.99 | -1,129,960,463.69 |
Others | 638,354,849.90 | -12,665,936.85 | -- | -5,122,840.41 |
Net Cash Flows From Operating Activities | 6,961,627,863.64 | 4,980,888,756.78 | 3,683,920,646.97 | 337,325,819.50 |
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | -- | -- | -- |
Conversion of Debt Into Capital | -- | -- | -- | -- |
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | -- | -- | -- |
Fixed Assets Acquired Under Finance Leases | -- | -- | -- | -- |
3、Net Increase In Cash and Cash Equivalents | -- | -- | -- | -- |
The Final Cash | 1,546,397,767.05 | 541,354,547.24 | 3,260,720,019.60 | 3,044,582,761.21 |
LESS:The Initial Cash | 541,354,547.24 | 3,260,720,019.60 | 3,044,582,761.21 | 3,116,187,536.77 |
ADD:The Final Cash and Cash Equivalents Balance | -- | -- | -- | -- |
LESS:The Initial Cash and Cash Equivalents Balance | -- | -- | -- | -- |
ADD:Other Reasons to The Influence of Cash | -- | -- | -- | -- |
Net Increase In Cash and Cash Equivalents | 1,005,043,219.81 | -2,719,365,472.36 | 216,137,258.39 | -71,604,775.56 |
Currency in : RMB |