- Latest Financial
- Financial Ratios
- Balance sheet
- Income Statement
- Cash Flow
Interim |
|
Annual |
Reporting Year | March 31 2022 | |||
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 8,413,211,201.77 | |||
Tax Rebates Received | 59,444,850.18 | |||
Other Cash Received Concerning Operating Activities | 63,774,860.72 | |||
Sub-total of Cash Inflows from Operating Activities | 8,536,430,912.67 | |||
Cash Paid For Goods Purchased and Services Received | 5,020,022,719.79 | |||
Cash Paid to and For Employees | 598,879,785.40 | |||
Cash Paid For Taxes and Surcharges | 1,453,156,268.29 | |||
Other Paid Cash Relevant To Operating Activities | 245,350,002.71 | |||
Sub-Total of Cash Outflow From Operating Activities | 7,317,408,776.19 | |||
Net Cash Flow From Operating Activities | 1,219,022,136.48 | |||
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | |||
Investment Income Received | 2,500,000.00 | |||
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 9,252,685.60 | |||
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | |||
Other Cash Received Relating to Investing Activities | -- | |||
Sub-Total of Cash inflow From Investing Activities | 11,752,685.60 | |||
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 1,016,477,418.19 | |||
Cash Paid For Acquisition of Investments | -- | |||
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | |||
Other Cash Paid Relating to Investing Activities | -- | |||
Sub-Total of Cash Outflows From Investing Activities | 1,016,477,418.19 | |||
Net Cash Flows From Investing Activities | -1,004,724,732.59 | |||
3、Cash Flows From Financing Activities | -377,610,016.02 | |||
Cash Received From Capital Contributions | -- | |||
Borrowings Received | 2,736,258,650.00 | |||
Amounts Of Other Received Cash Relevant to Financing Activities | 500,000.00 | |||
Sub-Total of Cash Inflows From Financing Activities | 2,736,758,650.00 | |||
Repayment Of Borrowings | 3,018,760,000.00 | |||
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 89,695,764.37 | |||
Other Cash Payments Relating Financing Activities | 5,912,901.65 | |||
other cash payments relating to financing activites | 3,114,368,666.02 | |||
Sub-Total of Cash Ouflows From Financiing Activities | -377,610,016.02 | |||
4、Foreign Exchange Rate Fluctuation Consequences On Cash | 77,874.25 | |||
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 343,675,440.29 | |||
The Final Cash and Cash Equivalents Balance | 180,440,702.41 | |||
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | |||
Net profit | -- | |||
ADD:Provision For Assets Impairment | -- | |||
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | -- | |||
Amortization of Intangible Asset | -- | |||
Amortization Of Long-Term Expenses Prepayments | -- | |||
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | |||
Losses On Fixed Assets Written Off | -- | |||
Loss On Change In Fair Value | -- | |||
Financial Expenses | -- | |||
Losses On Investment | -- | |||
Decrease of Deferred Tax Assets | -- | |||
Increase of Deferred Tax Liabilities | -- | |||
Decrease of Inventories | -- | |||
Decrease of Receivables In Operating (LESS: Increase) | -- | |||
Increase of Payables In Operating (LESS: Decrease) | -- | |||
Others | -- | |||
Net Cash Flows From Operating Activities | -- | |||
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | |||
Conversion of Debt Into Capital | -- | |||
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | |||
Fixed Assets Acquired Under Finance Leases | -- | |||
3、Net Increase In Cash and Cash Equivalents | -- | |||
The Final Cash | -- | |||
LESS:The Initial Cash | -- | |||
ADD:The Final Cash and Cash Equivalents Balance | -- | |||
LESS:The Initial Cash and Cash Equivalents Balance | -- | |||
ADD:Other Reasons to The Influence of Cash | -- | |||
Net Increase In Cash and Cash Equivalents | -- |
Reporting Year | December 31 2021 | December 31 2020 | December 31 2019 | December 31 2018 |
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 35,301,770,973.93 | 19,953,094,647.70 | 20,234,733,054.86 | 24,456,151,552.81 |
Tax Rebates Received | 216,431,245.39 | 127,522,120.19 | 102,679,269.62 | 101,396,276.27 |
Other Cash Received Concerning Operating Activities | 714,822,756.99 | 397,520,115.27 | 345,327,866.26 | 49,365,698.94 |
Sub-total of Cash Inflows from Operating Activities | 36,233,024,976.31 | 20,478,136,883.16 | 20,682,740,190.74 | 24,606,913,528.02 |
Cash Paid For Goods Purchased and Services Received | 19,972,206,174.21 | 14,071,339,789.41 | 13,896,647,831.84 | 15,797,259,140.35 |
Cash Paid to and For Employees | 2,574,180,982.08 | 1,895,465,476.05 | 1,670,224,551.53 | 1,315,302,247.58 |
Cash Paid For Taxes and Surcharges | 2,419,639,224.25 | 688,846,688.98 | 1,041,317,185.54 | 1,285,579,809.80 |
Other Paid Cash Relevant To Operating Activities | 1,802,672,594.84 | 811,910,002.14 | 978,741,716.05 | 943,646,091.14 |
Sub-Total of Cash Outflow From Operating Activities | 26,768,698,975.38 | 17,467,561,956.58 | 17,586,931,284.96 | 19,341,787,288.87 |
Net Cash Flow From Operating Activities | 9,464,326,000.93 | 3,010,574,926.58 | 3,095,808,905.78 | 5,265,126,239.15 |
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | 254,591,946.18 | -- | -- |
Investment Income Received | 11,668,485.95 | 11,882,183.07 | -- | 22,055,957.74 |
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 76,863,242.33 | 43,600,157.19 | 16,701,151.20 | 8,551,462.05 |
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | -- | 121,422,055.76 | -- |
Other Cash Received Relating to Investing Activities | -- | 1,427,629.19 | 2,700,000.00 | -- |
Sub-Total of Cash inflow From Investing Activities | 88,531,728.28 | 311,501,915.63 | 140,823,206.96 | 30,607,419.79 |
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 3,760,630,260.32 | 2,900,924,413.32 | 3,272,081,508.64 | 3,114,097,110.50 |
Cash Paid For Acquisition of Investments | -- | -- | 45,790,007.15 | -- |
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | -- | -- | -- |
Other Cash Paid Relating to Investing Activities | -- | -- | -- | -- |
Sub-Total of Cash Outflows From Investing Activities | 3,760,630,260.32 | 2,900,924,413.32 | 3,317,871,515.79 | 3,114,097,110.50 |
Net Cash Flows From Investing Activities | -3,672,098,532.04 | -2,589,422,497.69 | -3,177,048,308.83 | -3,083,489,690.71 |
3、Cash Flows From Financing Activities | -5,725,473,631.59 | -566,029,977.58 | -38,802,429.76 | -2,181,455,299.47 |
Cash Received From Capital Contributions | -- | 3,295,936,747.50 | -- | -- |
Borrowings Received | 18,063,306,222.76 | 23,649,280,917.03 | 15,356,020,000.00 | 8,268,758,875.00 |
Amounts Of Other Received Cash Relevant to Financing Activities | 1,480,844,795.00 | 892,610,159.95 | 263,904,341.61 | 178,340,511.33 |
Sub-Total of Cash Inflows From Financing Activities | 19,544,151,017.76 | 27,837,827,824.48 | 15,619,924,341.61 | 15,947,099,386.33 |
Repayment Of Borrowings | 20,697,030,654.20 | 26,330,941,817.03 | 14,000,758,750.00 | 16,655,257,207.94 |
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 1,433,840,153.87 | 1,447,301,774.88 | 1,388,004,434.82 | 1,228,634,448.83 |
Other Cash Payments Relating Financing Activities | 3,138,753,841.28 | 625,614,210.15 | 269,963,586.55 | 244,663,029.03 |
other cash payments relating to financing activites | 25,269,624,649.35 | 28,403,857,802.06 | 15,658,726,771.37 | 18,128,554,685.80 |
Sub-Total of Cash Ouflows From Financiing Activities | -5,725,473,631.59 | -566,029,977.58 | -38,802,429.76 | -2,181,455,299.47 |
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -307,784.92 | -85,539.76 | 2,009,816.29 | -13,167.92 |
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 277,230,558.82 | 422,193,647.27 | 500,733,129.08 | 500,506,677.37 |
The Final Cash and Cash Equivalents Balance | 343,676,611.20 | 277,230,558.82 | 382,701,112.56 | 500,674,758.42 |
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | -- | -- | -- |
Net profit | 4,619,619,590.48 | 824,974,455.61 | 1,691,946,832.27 | 3,066,575,413.08 |
ADD:Provision For Assets Impairment | 591,077,996.91 | 70,576,595.58 | 7,485,534.10 | 682,310.75 |
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | 1,976,856,840.79 | 1,835,855,964.16 | 1,779,655,823.43 | 1,644,606,265.35 |
Amortization of Intangible Asset | 106,595,713.19 | 98,677,500.29 | 52,353,041.01 | 41,241,003.29 |
Amortization Of Long-Term Expenses Prepayments | -- | -- | -- | -- |
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | 13,357,985.05 | 1,566,823.53 | -304,857,312.88 | -3,648,851.21 |
Losses On Fixed Assets Written Off | 37,575,693.73 | -1,147,408.95 | -135,068.89 | 53,960,840.43 |
Loss On Change In Fair Value | -- | -- | -- | -- |
Financial Expenses | 453,784,979.22 | 534,335,489.42 | 575,129,043.32 | 462,273,386.32 |
Losses On Investment | -15,355,577.42 | -16,868,350.49 | -5,098,447.75 | -12,189,013.33 |
Decrease of Deferred Tax Assets | -17,088,914.44 | 20,019,204.62 | -119,583,386.51 | -13,651,877.89 |
Increase of Deferred Tax Liabilities | -8,025,119.13 | 61,555,824.34 | 244,634,849.87 | 89,893,191.78 |
Decrease of Inventories | 119,939,491.07 | -641,163,877.66 | -124,659,673.22 | 459,195,532.35 |
Decrease of Receivables In Operating (LESS: Increase) | 690,305,854.90 | 301,524,865.05 | -164,614,171.26 | 427,742,177.34 |
Increase of Payables In Operating (LESS: Decrease) | 895,006,068.20 | -74,639,376.08 | -534,350,438.05 | -951,554,139.11 |
Others | -- | -4,692,782.84 | -2,097,719.66 | -- |
Net Cash Flows From Operating Activities | 9,464,326,000.93 | 3,010,574,926.58 | 3,095,808,905.78 | 5,265,126,239.15 |
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | -- | -- | -- |
Conversion of Debt Into Capital | -- | -- | -- | -- |
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | -- | -- | -- |
Fixed Assets Acquired Under Finance Leases | -- | -- | -- | -- |
3、Net Increase In Cash and Cash Equivalents | -- | -- | -- | -- |
The Final Cash | 343,676,611.20 | 277,230,558.82 | 382,701,112.56 | 500,674,758.42 |
LESS:The Initial Cash | 277,230,558.82 | 422,193,647.27 | 500,733,129.08 | 500,506,677.37 |
ADD:The Final Cash and Cash Equivalents Balance | -- | -- | -- | -- |
LESS:The Initial Cash and Cash Equivalents Balance | -- | -- | -- | -- |
ADD:Other Reasons to The Influence of Cash | -- | -- | -- | -- |
Net Increase In Cash and Cash Equivalents | 66,446,052.38 | -144,963,088.45 | -118,032,016.52 | 168,081.05 |
Currency in : RMB |