- Latest Financial
- Financial Ratios
- Balance sheet
- Income Statement
- Cash Flow
Interim |
|
Annual |
Reporting Year | March 31 2022 | |||
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 1,257,065,374.79 | |||
Tax Rebates Received | -- | |||
Other Cash Received Concerning Operating Activities | 60,381,469.72 | |||
Sub-total of Cash Inflows from Operating Activities | 1,317,446,844.51 | |||
Cash Paid For Goods Purchased and Services Received | 725,935,590.40 | |||
Cash Paid to and For Employees | 145,346,848.03 | |||
Cash Paid For Taxes and Surcharges | 30,328,563.52 | |||
Other Paid Cash Relevant To Operating Activities | 302,570,832.98 | |||
Sub-Total of Cash Outflow From Operating Activities | 1,204,181,834.93 | |||
Net Cash Flow From Operating Activities | 113,265,009.58 | |||
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | |||
Investment Income Received | -- | |||
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | -- | |||
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | |||
Other Cash Received Relating to Investing Activities | 587,397.24 | |||
Sub-Total of Cash inflow From Investing Activities | 587,397.24 | |||
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 18,428,635.91 | |||
Cash Paid For Acquisition of Investments | 1,000,000.00 | |||
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | |||
Other Cash Paid Relating to Investing Activities | -- | |||
Sub-Total of Cash Outflows From Investing Activities | 19,428,635.91 | |||
Net Cash Flows From Investing Activities | -18,841,238.67 | |||
3、Cash Flows From Financing Activities | -17,253,618.01 | |||
Cash Received From Capital Contributions | 57,493,055.00 | |||
Borrowings Received | 98,000,000.00 | |||
Amounts Of Other Received Cash Relevant to Financing Activities | 68,779,083.31 | |||
Sub-Total of Cash Inflows From Financing Activities | 224,272,138.31 | |||
Repayment Of Borrowings | 191,802,579.00 | |||
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 6,099,570.33 | |||
Other Cash Payments Relating Financing Activities | 43,623,606.99 | |||
other cash payments relating to financing activites | 241,525,756.32 | |||
Sub-Total of Cash Ouflows From Financiing Activities | -17,253,618.01 | |||
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -559,840.57 | |||
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 491,156,300.06 | |||
The Final Cash and Cash Equivalents Balance | 567,766,612.39 | |||
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | |||
Net profit | -- | |||
ADD:Provision For Assets Impairment | -- | |||
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | -- | |||
Amortization of Intangible Asset | -- | |||
Amortization Of Long-Term Expenses Prepayments | -- | |||
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | |||
Losses On Fixed Assets Written Off | -- | |||
Loss On Change In Fair Value | -- | |||
Financial Expenses | -- | |||
Losses On Investment | -- | |||
Decrease of Deferred Tax Assets | -- | |||
Increase of Deferred Tax Liabilities | -- | |||
Decrease of Inventories | -- | |||
Decrease of Receivables In Operating (LESS: Increase) | -- | |||
Increase of Payables In Operating (LESS: Decrease) | -- | |||
Others | -- | |||
Net Cash Flows From Operating Activities | -- | |||
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | |||
Conversion of Debt Into Capital | -- | |||
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | |||
Fixed Assets Acquired Under Finance Leases | -- | |||
3、Net Increase In Cash and Cash Equivalents | -- | |||
The Final Cash | -- | |||
LESS:The Initial Cash | -- | |||
ADD:The Final Cash and Cash Equivalents Balance | -- | |||
LESS:The Initial Cash and Cash Equivalents Balance | -- | |||
ADD:Other Reasons to The Influence of Cash | -- | |||
Net Increase In Cash and Cash Equivalents | -- |
Reporting Year | December 31 2021 | December 31 2020 | December 31 2019 | December 31 2018 |
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 4,150,471,243.06 | 2,828,827,688.49 | 1,950,670,579.72 | 1,033,724,426.03 |
Tax Rebates Received | 13,166,430.31 | 12,748.94 | 1,597,023.64 | 335,660.64 |
Other Cash Received Concerning Operating Activities | 404,836,388.61 | 174,686,164.07 | 104,282,398.44 | 89,656,460.44 |
Sub-total of Cash Inflows from Operating Activities | 4,568,474,061.98 | 3,003,526,601.50 | 2,056,550,001.80 | 1,123,716,547.11 |
Cash Paid For Goods Purchased and Services Received | 2,509,633,831.89 | 1,316,369,301.40 | 506,129,357.52 | 504,007,055.60 |
Cash Paid to and For Employees | 432,002,607.82 | 251,227,033.98 | 187,104,819.45 | 108,336,240.80 |
Cash Paid For Taxes and Surcharges | 203,485,653.47 | 175,362,074.94 | 149,783,831.50 | 89,684,557.18 |
Other Paid Cash Relevant To Operating Activities | 882,639,199.62 | 734,783,570.98 | 505,547,224.12 | 178,187,048.17 |
Sub-Total of Cash Outflow From Operating Activities | 4,027,761,292.80 | 2,477,741,981.30 | 1,348,565,232.59 | 880,214,901.75 |
Net Cash Flow From Operating Activities | 540,712,769.18 | 525,784,620.20 | 707,984,769.21 | 243,501,645.36 |
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | 151,193,904.28 | 10,200,000.00 | 611,470,000.00 | 650,810,000.00 |
Investment Income Received | 60,760.36 | 311,271.41 | 1,094,549.99 | 5,009,422.60 |
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 780,461.35 | 212,511,035.66 | 402,000.00 | 2,938,768.03 |
Net Cash Received From Disposal of Subsidiaries and Other Business Units | 175,785.83 | 1,023,414.22 | -- | 1,672,774.06 |
Other Cash Received Relating to Investing Activities | -- | 196,981.77 | 15,040,708.19 | -- |
Sub-Total of Cash inflow From Investing Activities | 152,210,911.82 | 224,242,703.06 | 628,007,258.18 | 660,430,964.69 |
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 105,441,255.00 | 86,090,392.24 | 71,620,015.82 | 74,066,075.75 |
Cash Paid For Acquisition of Investments | 54,902,223.22 | 35,562,500.00 | 994,363,500.00 | 608,721,895.89 |
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | 119,761,050.00 | 134,220,002.92 | 234,546,818.35 | 404,363,821.36 |
Other Cash Paid Relating to Investing Activities | -- | 87,072.35 | 15,727,225.94 | -- |
Sub-Total of Cash Outflows From Investing Activities | 280,104,528.22 | 255,959,967.51 | 1,316,257,560.11 | 1,087,151,793.00 |
Net Cash Flows From Investing Activities | -127,893,616.40 | -31,717,264.45 | -688,250,301.93 | -426,720,828.31 |
3、Cash Flows From Financing Activities | -462,712,604.40 | -347,058,235.97 | 121,471,020.29 | 189,158,178.37 |
Cash Received From Capital Contributions | 36,294,360.30 | 38,545,083.80 | 17,117,925.90 | 2,730,000.00 |
Borrowings Received | 446,607,457.82 | 568,557,509.21 | 424,550,000.00 | 386,000,000.00 |
Amounts Of Other Received Cash Relevant to Financing Activities | 152,711,487.59 | 367,685,954.55 | 373,323,707.43 | -- |
Sub-Total of Cash Inflows From Financing Activities | 635,613,305.71 | 974,788,547.56 | 814,991,633.33 | 388,730,000.00 |
Repayment Of Borrowings | 564,595,381.27 | 541,000,000.00 | 528,550,000.00 | 80,000,000.00 |
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 245,927,409.12 | 209,902,459.53 | 114,960,835.86 | 101,286,685.79 |
Other Cash Payments Relating Financing Activities | 287,803,119.72 | 570,944,324.00 | 50,009,777.18 | 18,285,135.84 |
other cash payments relating to financing activites | 1,098,325,910.11 | 1,321,846,783.53 | 693,520,613.04 | 199,571,821.63 |
Sub-Total of Cash Ouflows From Financiing Activities | -462,712,604.40 | -347,058,235.97 | 121,471,020.29 | 189,158,178.37 |
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -3,274,286.68 | -6,592,907.66 | 198,020.54 | -65,620.01 |
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 544,324,038.36 | 403,907,826.24 | 262,504,318.13 | 216,164,132.10 |
The Final Cash and Cash Equivalents Balance | 491,156,300.06 | 544,324,038.36 | 403,907,826.24 | 222,037,507.51 |
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | -- | -- | -- |
Net profit | 567,303,895.47 | 1,134,081,248.86 | 442,893,487.09 | 193,043,148.89 |
ADD:Provision For Assets Impairment | 9,072,890.72 | 6,116,527.57 | 24,447,023.36 | 4,738,797.23 |
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | 42,354,996.79 | 42,980,920.76 | 44,705,889.18 | 36,936,688.89 |
Amortization of Intangible Asset | 3,837,777.43 | 7,217,213.16 | 8,876,479.80 | 9,159,064.76 |
Amortization Of Long-Term Expenses Prepayments | 8,434,814.39 | 6,787,054.03 | 1,308,887.61 | -- |
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -77,210.42 | -79,561,890.08 | 1,263,375.77 | -10,780,102.73 |
Losses On Fixed Assets Written Off | 101,842.99 | 3,079,428.57 | -- | -- |
Loss On Change In Fair Value | -9,482,578.59 | -99,625,121.73 | -- | -- |
Financial Expenses | 29,578,464.02 | 36,263,696.40 | 23,707,009.11 | 15,476,194.04 |
Losses On Investment | -8,337,072.33 | -494,296,385.54 | 15,107,836.27 | 5,938,976.98 |
Decrease of Deferred Tax Assets | -32,473,325.45 | -30,473,664.92 | -3,859,850.47 | -10,895,008.84 |
Increase of Deferred Tax Liabilities | -13,601,176.44 | 138,372,266.70 | -2,453.71 | -9,725.21 |
Decrease of Inventories | -45,890,314.76 | -94,994,423.89 | -2,091,848.01 | 53,885,079.47 |
Decrease of Receivables In Operating (LESS: Increase) | 31,841,757.73 | -72,952,214.58 | -193,320,153.38 | -91,488,917.17 |
Increase of Payables In Operating (LESS: Decrease) | -71,535,666.43 | 25,642,849.62 | 341,106,963.66 | 36,752,264.05 |
Others | 16,803,648.43 | -2,852,884.73 | 3,842,122.93 | 745,185.00 |
Net Cash Flows From Operating Activities | 540,712,769.18 | 525,784,620.20 | 707,984,769.21 | 243,501,645.36 |
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | -- | -- | -- |
Conversion of Debt Into Capital | -- | -- | -- | -- |
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | -- | -- | -- |
Fixed Assets Acquired Under Finance Leases | -- | -- | -- | -- |
3、Net Increase In Cash and Cash Equivalents | -- | -- | -- | -- |
The Final Cash | 491,156,300.06 | 544,324,038.36 | 403,907,826.24 | 222,037,507.51 |
LESS:The Initial Cash | 544,324,038.36 | 403,907,826.24 | 262,504,318.13 | 216,164,132.10 |
ADD:The Final Cash and Cash Equivalents Balance | -- | -- | -- | -- |
LESS:The Initial Cash and Cash Equivalents Balance | -- | -- | -- | -- |
ADD:Other Reasons to The Influence of Cash | -- | -- | -- | -- |
Net Increase In Cash and Cash Equivalents | -53,167,738.30 | 140,416,212.12 | 141,403,508.11 | 5,873,375.41 |
Currency in : RMB |