- Latest Financial
- Financial Ratios
- Balance sheet
- Income Statement
- Cash Flow
Interim |
|
Annual |
Reporting Year | March 31 2022 | |||
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 972,217,227.51 | |||
Tax Rebates Received | 1,940,222.46 | |||
Other Cash Received Concerning Operating Activities | 2,267,780.99 | |||
Sub-total of Cash Inflows from Operating Activities | 976,425,230.96 | |||
Cash Paid For Goods Purchased and Services Received | 334,745,831.39 | |||
Cash Paid to and For Employees | 71,604,778.25 | |||
Cash Paid For Taxes and Surcharges | 20,271,141.43 | |||
Other Paid Cash Relevant To Operating Activities | 612,877,391.67 | |||
Sub-Total of Cash Outflow From Operating Activities | 1,039,499,142.74 | |||
Net Cash Flow From Operating Activities | -63,073,911.78 | |||
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | 662,700,000.00 | |||
Investment Income Received | 658,058.53 | |||
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | -- | |||
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | |||
Other Cash Received Relating to Investing Activities | -- | |||
Sub-Total of Cash inflow From Investing Activities | 663,358,058.53 | |||
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 2,968,144.05 | |||
Cash Paid For Acquisition of Investments | 644,000,000.00 | |||
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | 4,400,000.00 | |||
Other Cash Paid Relating to Investing Activities | -- | |||
Sub-Total of Cash Outflows From Investing Activities | 651,368,144.05 | |||
Net Cash Flows From Investing Activities | 11,989,914.48 | |||
3、Cash Flows From Financing Activities | -52,736,681.70 | |||
Cash Received From Capital Contributions | -- | |||
Borrowings Received | -- | |||
Amounts Of Other Received Cash Relevant to Financing Activities | -- | |||
Sub-Total of Cash Inflows From Financing Activities | -- | |||
Repayment Of Borrowings | 5,578,482.39 | |||
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 20,433.67 | |||
Other Cash Payments Relating Financing Activities | 47,137,765.64 | |||
other cash payments relating to financing activites | 52,736,681.70 | |||
Sub-Total of Cash Ouflows From Financiing Activities | -52,736,681.70 | |||
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -1,246,193.23 | |||
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 479,285,401.88 | |||
The Final Cash and Cash Equivalents Balance | 374,218,529.65 | |||
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | |||
Net profit | -- | |||
ADD:Provision For Assets Impairment | -- | |||
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | -- | |||
Amortization of Intangible Asset | -- | |||
Amortization Of Long-Term Expenses Prepayments | -- | |||
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | |||
Losses On Fixed Assets Written Off | -- | |||
Loss On Change In Fair Value | -- | |||
Financial Expenses | -- | |||
Losses On Investment | -- | |||
Decrease of Deferred Tax Assets | -- | |||
Increase of Deferred Tax Liabilities | -- | |||
Decrease of Inventories | -- | |||
Decrease of Receivables In Operating (LESS: Increase) | -- | |||
Increase of Payables In Operating (LESS: Decrease) | -- | |||
Others | -- | |||
Net Cash Flows From Operating Activities | -- | |||
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | |||
Conversion of Debt Into Capital | -- | |||
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | |||
Fixed Assets Acquired Under Finance Leases | -- | |||
3、Net Increase In Cash and Cash Equivalents | -- | |||
The Final Cash | -- | |||
LESS:The Initial Cash | -- | |||
ADD:The Final Cash and Cash Equivalents Balance | -- | |||
LESS:The Initial Cash and Cash Equivalents Balance | -- | |||
ADD:Other Reasons to The Influence of Cash | -- | |||
Net Increase In Cash and Cash Equivalents | -- |
Reporting Year | December 31 2021 | December 31 2020 | December 31 2019 | December 31 2018 |
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 2,188,617,639.67 | 306,356,529.34 | 452,687,693.00 | 501,913,967.59 |
Tax Rebates Received | 7,691,646.47 | 95,722.08 | -- | -- |
Other Cash Received Concerning Operating Activities | 103,333,462.13 | 45,423,630.19 | 49,934,275.92 | 47,624,695.78 |
Sub-total of Cash Inflows from Operating Activities | 2,299,642,748.27 | 351,875,881.61 | 502,621,968.92 | 549,538,663.37 |
Cash Paid For Goods Purchased and Services Received | 1,181,748,797.26 | 187,196,557.26 | 254,000,693.60 | 324,045,092.63 |
Cash Paid to and For Employees | 176,009,065.91 | 44,614,008.08 | 66,635,315.41 | 66,409,705.79 |
Cash Paid For Taxes and Surcharges | 50,934,198.51 | 10,449,624.73 | 15,648,984.27 | 32,447,794.20 |
Other Paid Cash Relevant To Operating Activities | 568,332,481.61 | 81,413,093.72 | 90,958,580.32 | 91,634,565.65 |
Sub-Total of Cash Outflow From Operating Activities | 1,977,024,543.29 | 323,673,283.79 | 427,243,573.60 | 514,537,158.27 |
Net Cash Flow From Operating Activities | 322,618,204.98 | 28,202,597.82 | 75,378,395.32 | 35,001,505.10 |
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | 495,332,911.20 | -- | -- | -- |
Investment Income Received | 4,248,589.31 | -- | -- | -- |
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 13,701,347.96 | 13,967.00 | -- | -- |
Net Cash Received From Disposal of Subsidiaries and Other Business Units | 222,452.39 | -- | -- | -- |
Other Cash Received Relating to Investing Activities | -- | -- | -- | -- |
Sub-Total of Cash inflow From Investing Activities | 513,505,300.86 | 13,967.00 | -- | -- |
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 53,807,724.50 | 27,593,230.80 | 36,571,333.38 | 83,918,465.46 |
Cash Paid For Acquisition of Investments | 629,974,311.20 | 980,000.00 | -- | -- |
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | 86,896,907.01 | -- | -- | -- |
Other Cash Paid Relating to Investing Activities | -- | -- | -- | -- |
Sub-Total of Cash Outflows From Investing Activities | 770,678,942.71 | 28,573,230.80 | 36,571,333.38 | 83,918,465.46 |
Net Cash Flows From Investing Activities | -257,173,641.85 | -28,559,263.80 | -36,571,333.38 | -83,918,465.46 |
3、Cash Flows From Financing Activities | 287,424,871.29 | -3,797,961.59 | -9,883,211.24 | 34,234,190.86 |
Cash Received From Capital Contributions | 476,037,636.75 | -- | -- | -- |
Borrowings Received | 20,000,000.00 | 110,000,000.00 | 150,000,000.00 | 115,000,000.00 |
Amounts Of Other Received Cash Relevant to Financing Activities | -- | -- | -- | -- |
Sub-Total of Cash Inflows From Financing Activities | 496,037,636.75 | 110,000,000.00 | 150,000,000.00 | 115,000,000.00 |
Repayment Of Borrowings | 187,115,688.79 | 106,000,000.00 | 150,000,000.00 | 67,400,000.00 |
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 4,119,551.87 | 7,754,897.81 | 9,466,807.72 | 12,489,080.30 |
Other Cash Payments Relating Financing Activities | 17,377,524.80 | 43,063.78 | 416,403.52 | 876,728.84 |
other cash payments relating to financing activites | 208,612,765.46 | 113,797,961.59 | 159,883,211.24 | 80,765,809.14 |
Sub-Total of Cash Ouflows From Financiing Activities | 287,424,871.29 | -3,797,961.59 | -9,883,211.24 | 34,234,190.86 |
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -15,121,957.47 | -- | -- | -- |
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 140,589,108.84 | 144,743,736.41 | 115,819,885.71 | 130,502,655.21 |
The Final Cash and Cash Equivalents Balance | 478,336,585.79 | 140,589,108.84 | 144,743,736.41 | 115,819,885.71 |
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | -- | -- | -- |
Net profit | -81,951,659.31 | -62,483,364.82 | 7,980,891.45 | 15,691,818.41 |
ADD:Provision For Assets Impairment | 55,213,882.50 | 13,208,364.00 | 15,055,076.57 | 18,037,963.43 |
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | 9,572,649.67 | 4,306,180.19 | 4,356,211.92 | 4,749,619.09 |
Amortization of Intangible Asset | 7,117,758.13 | 840,747.78 | 911,531.64 | 799,960.96 |
Amortization Of Long-Term Expenses Prepayments | 1,111,797.56 | 413,383.08 | 3,023,451.14 | 21,333.34 |
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -1,336,237.38 | 2,753,960.20 | -9,994.45 | -- |
Losses On Fixed Assets Written Off | 232,043.78 | 283,686.78 | 51,852.92 | -- |
Loss On Change In Fair Value | -1,874,113.27 | -- | -- | -- |
Financial Expenses | 28,978,419.49 | 6,136,450.98 | 7,628,393.81 | 6,684,273.91 |
Losses On Investment | -2,950,489.99 | 83,852.56 | -- | -- |
Decrease of Deferred Tax Assets | 23,784,370.63 | -3,268,369.31 | -909,461.44 | -3,065,532.83 |
Increase of Deferred Tax Liabilities | -782,351.46 | -- | -- | -- |
Decrease of Inventories | 132,276,181.25 | 8,477,018.98 | 60,584,889.86 | -53,865,066.93 |
Decrease of Receivables In Operating (LESS: Increase) | 322,733,972.62 | 188,256,268.90 | -69,354,404.18 | 36,426,027.26 |
Increase of Payables In Operating (LESS: Decrease) | -183,052,810.40 | -133,015,392.67 | 39,426,586.46 | 19,909,939.40 |
Others | -- | 2,209,811.17 | 6,633,369.62 | -10,388,831.02 |
Net Cash Flows From Operating Activities | 322,618,204.98 | 28,202,597.82 | 75,378,395.32 | 35,001,505.10 |
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | -- | -- | -- |
Conversion of Debt Into Capital | -- | -- | -- | -- |
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | -- | -- | -- |
Fixed Assets Acquired Under Finance Leases | -- | -- | -- | -- |
3、Net Increase In Cash and Cash Equivalents | -- | -- | -- | -- |
The Final Cash | 478,336,585.79 | 140,589,108.84 | 144,743,736.41 | 115,819,885.71 |
LESS:The Initial Cash | 140,589,108.84 | 144,743,736.41 | 115,819,885.71 | 130,502,655.21 |
ADD:The Final Cash and Cash Equivalents Balance | -- | -- | -- | -- |
LESS:The Initial Cash and Cash Equivalents Balance | -- | -- | -- | -- |
ADD:Other Reasons to The Influence of Cash | -- | -- | -- | -- |
Net Increase In Cash and Cash Equivalents | 337,747,476.95 | -4,154,627.57 | 28,923,850.70 | -14,682,769.50 |
Currency in : RMB |