- Latest Financial
- Financial Ratios
- Balance sheet
- Income Statement
- Cash Flow
Interim |
|
Annual |
Reporting Year | March 31 2022 | |||
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 374,937,769.21 | |||
Tax Rebates Received | -- | |||
Other Cash Received Concerning Operating Activities | 957,672.56 | |||
Sub-total of Cash Inflows from Operating Activities | 375,895,441.77 | |||
Cash Paid For Goods Purchased and Services Received | 330,327,799.10 | |||
Cash Paid to and For Employees | 28,282,942.68 | |||
Cash Paid For Taxes and Surcharges | 23,473,935.36 | |||
Other Paid Cash Relevant To Operating Activities | 16,255,819.94 | |||
Sub-Total of Cash Outflow From Operating Activities | 398,340,497.08 | |||
Net Cash Flow From Operating Activities | -22,445,055.31 | |||
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | |||
Investment Income Received | -- | |||
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | -- | |||
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | |||
Other Cash Received Relating to Investing Activities | -- | |||
Sub-Total of Cash inflow From Investing Activities | -- | |||
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 120,968,468.38 | |||
Cash Paid For Acquisition of Investments | -- | |||
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | |||
Other Cash Paid Relating to Investing Activities | -- | |||
Sub-Total of Cash Outflows From Investing Activities | 120,968,468.38 | |||
Net Cash Flows From Investing Activities | -120,968,468.38 | |||
3、Cash Flows From Financing Activities | 111,573,462.04 | |||
Cash Received From Capital Contributions | -- | |||
Borrowings Received | 354,500,000.00 | |||
Amounts Of Other Received Cash Relevant to Financing Activities | -- | |||
Sub-Total of Cash Inflows From Financing Activities | 354,500,000.00 | |||
Repayment Of Borrowings | 232,950,000.00 | |||
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 9,930,639.87 | |||
Other Cash Payments Relating Financing Activities | 45,898.09 | |||
other cash payments relating to financing activites | 242,926,537.96 | |||
Sub-Total of Cash Ouflows From Financiing Activities | 111,573,462.04 | |||
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -71,825.13 | |||
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 157,772,843.57 | |||
The Final Cash and Cash Equivalents Balance | 125,860,956.79 | |||
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | |||
Net profit | -- | |||
ADD:Provision For Assets Impairment | -- | |||
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | -- | |||
Amortization of Intangible Asset | -- | |||
Amortization Of Long-Term Expenses Prepayments | -- | |||
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | |||
Losses On Fixed Assets Written Off | -- | |||
Loss On Change In Fair Value | -- | |||
Financial Expenses | -- | |||
Losses On Investment | -- | |||
Decrease of Deferred Tax Assets | -- | |||
Increase of Deferred Tax Liabilities | -- | |||
Decrease of Inventories | -- | |||
Decrease of Receivables In Operating (LESS: Increase) | -- | |||
Increase of Payables In Operating (LESS: Decrease) | -- | |||
Others | -- | |||
Net Cash Flows From Operating Activities | -- | |||
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | |||
Conversion of Debt Into Capital | -- | |||
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | |||
Fixed Assets Acquired Under Finance Leases | -- | |||
3、Net Increase In Cash and Cash Equivalents | -- | |||
The Final Cash | -- | |||
LESS:The Initial Cash | -- | |||
ADD:The Final Cash and Cash Equivalents Balance | -- | |||
LESS:The Initial Cash and Cash Equivalents Balance | -- | |||
ADD:Other Reasons to The Influence of Cash | -- | |||
Net Increase In Cash and Cash Equivalents | -- |
Reporting Year | December 31 2021 | December 31 2020 | December 31 2019 | December 31 2018 |
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 1,574,460,236.22 | 950,607,376.28 | 916,327,052.41 | 1,192,228,410.85 |
Tax Rebates Received | 28,302,956.44 | 37,982,565.17 | 1,921,820.80 | 2,029,443.93 |
Other Cash Received Concerning Operating Activities | 2,755,131.78 | 42,134,331.73 | 6,956,608.48 | 19,181,714.37 |
Sub-total of Cash Inflows from Operating Activities | 1,605,518,324.44 | 1,030,724,273.18 | 925,205,481.69 | 1,213,439,569.15 |
Cash Paid For Goods Purchased and Services Received | 1,174,405,887.05 | 843,306,208.90 | 771,175,290.10 | 931,312,819.13 |
Cash Paid to and For Employees | 73,453,363.54 | 62,715,621.42 | 66,572,579.20 | 66,728,002.42 |
Cash Paid For Taxes and Surcharges | 56,880,841.80 | 14,716,245.25 | 14,824,388.34 | 31,416,425.09 |
Other Paid Cash Relevant To Operating Activities | 34,639,544.09 | 30,212,413.63 | 45,881,644.47 | 59,791,329.44 |
Sub-Total of Cash Outflow From Operating Activities | 1,339,379,636.48 | 950,950,489.20 | 898,453,902.11 | 1,089,248,576.08 |
Net Cash Flow From Operating Activities | 266,138,687.96 | 79,773,783.98 | 26,751,579.58 | 124,190,993.07 |
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | 28,000,000.00 | 122,000,000.00 | 759,000,000.00 | 1,561,000,000.00 |
Investment Income Received | 72,177.78 | 325,090.41 | 4,001,970.80 | 11,152,021.15 |
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 293,733.77 | 1,360,980.00 | 11,500.00 | 59,019.42 |
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | -- | -- | -- |
Other Cash Received Relating to Investing Activities | -- | -- | -- | -- |
Sub-Total of Cash inflow From Investing Activities | 28,365,911.55 | 123,686,070.41 | 763,013,470.80 | 1,572,211,040.57 |
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 286,173,892.19 | 347,443,633.78 | 395,900,355.48 | 297,157,635.19 |
Cash Paid For Acquisition of Investments | 28,000,000.00 | 40,000,000.00 | 804,000,000.00 | 1,269,000,000.00 |
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | -- | -- | -- |
Other Cash Paid Relating to Investing Activities | -- | -- | -- | -- |
Sub-Total of Cash Outflows From Investing Activities | 314,173,892.19 | 387,443,633.78 | 1,199,900,355.48 | 1,566,157,635.19 |
Net Cash Flows From Investing Activities | -285,807,980.64 | -263,757,563.37 | -436,886,884.68 | 6,053,405.38 |
3、Cash Flows From Financing Activities | 83,988,030.04 | 204,257,098.02 | 191,328,676.48 | 43,432,132.84 |
Cash Received From Capital Contributions | 155,282,850.49 | -- | 7,427,700.00 | 27,836,200.00 |
Borrowings Received | 576,000,000.00 | 732,107,900.00 | 492,392,100.00 | 300,000,000.00 |
Amounts Of Other Received Cash Relevant to Financing Activities | -- | -- | -- | -- |
Sub-Total of Cash Inflows From Financing Activities | 731,282,850.49 | 732,107,900.00 | 499,819,800.00 | 327,836,200.00 |
Repayment Of Borrowings | 599,500,000.00 | 480,000,000.00 | 255,000,000.00 | 255,000,000.00 |
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 38,017,877.88 | 42,356,422.62 | 33,098,721.80 | 28,854,067.16 |
Other Cash Payments Relating Financing Activities | 9,776,942.57 | 5,494,379.36 | 20,392,401.72 | 550,000.00 |
other cash payments relating to financing activites | 647,294,820.45 | 527,850,801.98 | 308,491,123.52 | 284,404,067.16 |
Sub-Total of Cash Ouflows From Financiing Activities | 83,988,030.04 | 204,257,098.02 | 191,328,676.48 | 43,432,132.84 |
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -142,019.06 | -967,275.88 | 405,394.39 | 169,068.64 |
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 93,596,125.27 | 74,290,082.52 | 292,691,316.75 | 118,845,716.82 |
The Final Cash and Cash Equivalents Balance | 157,772,843.57 | 93,596,125.27 | 74,290,082.52 | 292,691,316.75 |
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | -- | -- | -- |
Net profit | 131,003,932.96 | -4,270,943.90 | 6,320,711.42 | 35,847,513.15 |
ADD:Provision For Assets Impairment | 3,063,280.45 | 1,110,049.78 | 1,066,705.91 | 697,652.06 |
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | 52,513,709.76 | 47,791,913.95 | 37,584,109.80 | 29,265,506.62 |
Amortization of Intangible Asset | 1,645,866.68 | 3,991,742.96 | 1,576,751.71 | 1,445,438.07 |
Amortization Of Long-Term Expenses Prepayments | 1,981,388.79 | 785,474.34 | 637,002.71 | 861,676.84 |
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | 71,182.51 | 754,379.09 | 1,102,755.10 | 728,508.20 |
Losses On Fixed Assets Written Off | -- | -- | -- | -- |
Loss On Change In Fair Value | -- | -- | -49,051.44 | -- |
Financial Expenses | 25,414,694.69 | 24,681,302.06 | 17,065,893.02 | 12,610,549.21 |
Losses On Investment | -68,092.25 | -257,637.62 | -3,429,352.13 | -10,520,774.64 |
Decrease of Deferred Tax Assets | -2,823,962.86 | -13,379,651.05 | -7,122,362.16 | 1,934,746.17 |
Increase of Deferred Tax Liabilities | -29,003.52 | -36,361.24 | -21,645.80 | -29,003.52 |
Decrease of Inventories | -60,609,255.84 | 29,753,323.61 | 7,497,641.10 | -31,590,977.62 |
Decrease of Receivables In Operating (LESS: Increase) | -83,283,539.76 | -147,867,307.55 | -89,414,624.40 | 84,512,953.45 |
Increase of Payables In Operating (LESS: Decrease) | 196,759,820.85 | 136,717,499.55 | 53,937,044.74 | -1,572,794.92 |
Others | 498,665.50 | -- | -- | -- |
Net Cash Flows From Operating Activities | 266,138,687.96 | 79,773,783.98 | 26,751,579.58 | 124,190,993.07 |
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | -- | -- | -- |
Conversion of Debt Into Capital | -- | -- | -- | -- |
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | -- | -- | -- |
Fixed Assets Acquired Under Finance Leases | -- | -- | -- | -- |
3、Net Increase In Cash and Cash Equivalents | -- | -- | -- | -- |
The Final Cash | 157,772,843.57 | 93,596,125.27 | 74,290,082.52 | 292,691,316.75 |
LESS:The Initial Cash | 93,596,125.27 | 74,290,082.52 | 292,691,316.75 | 118,845,716.82 |
ADD:The Final Cash and Cash Equivalents Balance | -- | -- | -- | -- |
LESS:The Initial Cash and Cash Equivalents Balance | -- | -- | -- | -- |
ADD:Other Reasons to The Influence of Cash | -- | -- | -- | -- |
Net Increase In Cash and Cash Equivalents | 64,176,718.30 | 19,306,042.75 | -218,401,234.23 | 173,845,599.93 |
Currency in : RMB |