- Latest Financial
- Financial Ratios
- Balance sheet
- Income Statement
- Cash Flow
Interim |
|
Annual |
Reporting Year | March 31 2022 | |||
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 139,539,623.45 | |||
Tax Rebates Received | 1,208,880.00 | |||
Other Cash Received Concerning Operating Activities | 1,080,511.50 | |||
Sub-total of Cash Inflows from Operating Activities | 141,829,014.95 | |||
Cash Paid For Goods Purchased and Services Received | 89,757,331.62 | |||
Cash Paid to and For Employees | 7,513,327.60 | |||
Cash Paid For Taxes and Surcharges | 13,645,628.97 | |||
Other Paid Cash Relevant To Operating Activities | 665,772.09 | |||
Sub-Total of Cash Outflow From Operating Activities | 111,582,060.28 | |||
Net Cash Flow From Operating Activities | 30,246,954.67 | |||
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | |||
Investment Income Received | 6,211,656.61 | |||
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 564.36 | |||
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | |||
Other Cash Received Relating to Investing Activities | 276,000,000.00 | |||
Sub-Total of Cash inflow From Investing Activities | 282,212,220.97 | |||
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 24,798,013.28 | |||
Cash Paid For Acquisition of Investments | -- | |||
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | |||
Other Cash Paid Relating to Investing Activities | 244,000,000.00 | |||
Sub-Total of Cash Outflows From Investing Activities | 268,798,013.28 | |||
Net Cash Flows From Investing Activities | 13,414,207.69 | |||
3、Cash Flows From Financing Activities | -- | |||
Cash Received From Capital Contributions | -- | |||
Borrowings Received | -- | |||
Amounts Of Other Received Cash Relevant to Financing Activities | -- | |||
Sub-Total of Cash Inflows From Financing Activities | -- | |||
Repayment Of Borrowings | -- | |||
Cash Paid For Dividend and Profit Distribution Or Interest Payment | -- | |||
Other Cash Payments Relating Financing Activities | -- | |||
other cash payments relating to financing activites | -- | |||
Sub-Total of Cash Ouflows From Financiing Activities | -- | |||
4、Foreign Exchange Rate Fluctuation Consequences On Cash | -- | |||
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 38,915,967.70 | |||
The Final Cash and Cash Equivalents Balance | 82,577,130.06 | |||
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | |||
Net profit | -- | |||
ADD:Provision For Assets Impairment | -- | |||
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | -- | |||
Amortization of Intangible Asset | -- | |||
Amortization Of Long-Term Expenses Prepayments | -- | |||
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | |||
Losses On Fixed Assets Written Off | -- | |||
Loss On Change In Fair Value | -- | |||
Financial Expenses | -- | |||
Losses On Investment | -- | |||
Decrease of Deferred Tax Assets | -- | |||
Increase of Deferred Tax Liabilities | -- | |||
Decrease of Inventories | -- | |||
Decrease of Receivables In Operating (LESS: Increase) | -- | |||
Increase of Payables In Operating (LESS: Decrease) | -- | |||
Others | -- | |||
Net Cash Flows From Operating Activities | -- | |||
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | |||
Conversion of Debt Into Capital | -- | |||
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | |||
Fixed Assets Acquired Under Finance Leases | -- | |||
3、Net Increase In Cash and Cash Equivalents | -- | |||
The Final Cash | -- | |||
LESS:The Initial Cash | -- | |||
ADD:The Final Cash and Cash Equivalents Balance | -- | |||
LESS:The Initial Cash and Cash Equivalents Balance | -- | |||
ADD:Other Reasons to The Influence of Cash | -- | |||
Net Increase In Cash and Cash Equivalents | -- |
Reporting Year | December 31 2021 | December 31 2020 | December 31 2019 | December 31 2018 |
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 502,144,114.71 | 328,715,472.51 | 287,796,134.41 | 309,636,015.19 |
Tax Rebates Received | 3,382,840.00 | 3,997,280.00 | 4,434,060.00 | 3,497,960.00 |
Other Cash Received Concerning Operating Activities | 3,217,203.04 | 1,943,387.56 | 9,057,724.19 | 966,589.32 |
Sub-total of Cash Inflows from Operating Activities | 508,744,157.75 | 334,656,140.07 | 301,287,918.60 | 314,100,564.51 |
Cash Paid For Goods Purchased and Services Received | 392,464,220.48 | 259,011,833.44 | 213,439,423.33 | 205,069,731.71 |
Cash Paid to and For Employees | 20,228,540.66 | 14,882,789.67 | 15,029,365.77 | 14,778,266.35 |
Cash Paid For Taxes and Surcharges | 21,433,214.37 | 18,411,064.95 | 19,009,701.50 | 24,839,183.49 |
Other Paid Cash Relevant To Operating Activities | 17,318,274.11 | 17,877,836.88 | 17,802,857.71 | 18,878,078.00 |
Sub-Total of Cash Outflow From Operating Activities | 451,444,249.62 | 310,183,524.94 | 265,281,348.31 | 263,565,259.55 |
Net Cash Flow From Operating Activities | 57,299,908.13 | 24,472,615.13 | 36,006,570.29 | 50,535,304.96 |
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | -- | -- | -- | -- |
Investment Income Received | 4,997,833.43 | 1,189,092.38 | 1,132,468.95 | 1,079,940.46 |
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 650.00 | -- | -- | -- |
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | -- | -- | -- |
Other Cash Received Relating to Investing Activities | 363,580,000.00 | -- | -- | -- |
Sub-Total of Cash inflow From Investing Activities | 368,578,483.43 | 1,189,092.38 | 1,132,468.95 | 1,079,940.46 |
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 28,129,677.35 | 11,783,557.56 | 33,298,071.80 | 4,069,020.09 |
Cash Paid For Acquisition of Investments | -- | -- | -- | -- |
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | -- | -- | -- |
Other Cash Paid Relating to Investing Activities | 657,580,000.00 | -- | -- | -- |
Sub-Total of Cash Outflows From Investing Activities | 685,709,677.35 | 11,783,557.56 | 33,298,071.80 | 4,069,020.09 |
Net Cash Flows From Investing Activities | -317,131,193.92 | -10,594,465.18 | -32,165,602.85 | -2,989,079.63 |
3、Cash Flows From Financing Activities | 267,565,540.68 | -41,801,846.16 | -10,254,007.78 | 11,811,183.94 |
Cash Received From Capital Contributions | 295,950,000.00 | -- | -- | 13,500,000.00 |
Borrowings Received | 10,000,000.00 | 10,500,000.00 | 41,000,000.00 | 53,300,000.00 |
Amounts Of Other Received Cash Relevant to Financing Activities | -- | -- | -- | -- |
Sub-Total of Cash Inflows From Financing Activities | 305,950,000.00 | 10,500,000.00 | 41,000,000.00 | 66,800,000.00 |
Repayment Of Borrowings | 10,000,000.00 | 51,500,000.00 | 50,000,000.00 | 13,200,000.00 |
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 10,033,833.32 | 401,846.16 | 1,254,007.78 | 41,336,537.55 |
Other Cash Payments Relating Financing Activities | 18,350,626.00 | 400,000.00 | -- | 452,278.51 |
other cash payments relating to financing activites | 38,384,459.32 | 52,301,846.16 | 51,254,007.78 | 54,988,816.06 |
Sub-Total of Cash Ouflows From Financiing Activities | 267,565,540.68 | -41,801,846.16 | -10,254,007.78 | 11,811,183.94 |
4、Foreign Exchange Rate Fluctuation Consequences On Cash | 194.93 | -- | -- | -- |
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 31,181,517.88 | 59,105,214.09 | 65,518,254.43 | 6,160,845.16 |
The Final Cash and Cash Equivalents Balance | 38,915,967.70 | 31,181,517.88 | 59,105,214.09 | 65,518,254.43 |
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | -- | -- | -- |
Net profit | 96,198,213.45 | 63,691,395.36 | 59,100,457.42 | 43,303,497.70 |
ADD:Provision For Assets Impairment | 685,045.45 | -423,836.43 | -467,197.12 | 673,106.59 |
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | 6,865,286.40 | 7,092,985.11 | 6,898,223.71 | 5,726,441.49 |
Amortization of Intangible Asset | 134,416.68 | 134,416.68 | 133,943.68 | 131,737.28 |
Amortization Of Long-Term Expenses Prepayments | -- | -- | -- | -- |
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | -- | -6,338.40 | -- |
Losses On Fixed Assets Written Off | 78,436.21 | -- | -- | -- |
Loss On Change In Fair Value | -- | -- | -- | -- |
Financial Expenses | 33,638.39 | 347,550.61 | 1,241,845.04 | 1,403,209.07 |
Losses On Investment | -4,997,833.43 | -1,189,092.38 | -1,132,468.95 | -1,078,541.85 |
Decrease of Deferred Tax Assets | -163,576.42 | 69,119.71 | 76,955.85 | -98,722.75 |
Increase of Deferred Tax Liabilities | -- | -71,784.09 | 108,633.20 | 183,528.56 |
Decrease of Inventories | -194,951.92 | -13,472,382.95 | -775,336.11 | -1,522,294.55 |
Decrease of Receivables In Operating (LESS: Increase) | -50,863,016.04 | -36,020,828.33 | -31,278,019.16 | -18,735,312.76 |
Increase of Payables In Operating (LESS: Decrease) | 9,524,249.36 | 4,315,071.84 | 2,105,871.13 | 3,645,936.18 |
Others | -- | -- | -- | 16,902,720.00 |
Net Cash Flows From Operating Activities | 57,299,908.13 | 24,472,615.13 | 36,006,570.29 | 50,535,304.96 |
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | -- | -- | -- |
Conversion of Debt Into Capital | -- | -- | -- | -- |
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | -- | -- | -- |
Fixed Assets Acquired Under Finance Leases | -- | -- | -- | -- |
3、Net Increase In Cash and Cash Equivalents | -- | -- | -- | -- |
The Final Cash | 38,915,967.70 | 31,181,517.88 | 59,105,214.09 | 65,518,254.43 |
LESS:The Initial Cash | 31,181,517.88 | 59,105,214.09 | 65,518,254.43 | 6,160,845.16 |
ADD:The Final Cash and Cash Equivalents Balance | -- | -- | -- | -- |
LESS:The Initial Cash and Cash Equivalents Balance | -- | -- | -- | -- |
ADD:Other Reasons to The Influence of Cash | -- | -- | -- | -- |
Net Increase In Cash and Cash Equivalents | 7,734,449.82 | -27,923,696.21 | -6,413,040.34 | 59,357,409.27 |
Currency in : RMB |