- Latest Financial
- Financial Ratios
- Balance sheet
- Income Statement
- Cash Flow
Interim |
|
Annual |
Reporting Year | March 31 2022 | |||
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 303,460,844.81 | |||
Tax Rebates Received | 82,733.99 | |||
Other Cash Received Concerning Operating Activities | 2,860,456.92 | |||
Sub-total of Cash Inflows from Operating Activities | 306,404,035.72 | |||
Cash Paid For Goods Purchased and Services Received | 283,642,388.75 | |||
Cash Paid to and For Employees | 23,336,586.37 | |||
Cash Paid For Taxes and Surcharges | 5,326,829.21 | |||
Other Paid Cash Relevant To Operating Activities | 7,872,795.75 | |||
Sub-Total of Cash Outflow From Operating Activities | 320,178,600.08 | |||
Net Cash Flow From Operating Activities | -13,774,564.36 | |||
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | 8,660,101.28 | |||
Investment Income Received | 509,522.52 | |||
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 44,960.00 | |||
Net Cash Received From Disposal of Subsidiaries and Other Business Units | -- | |||
Other Cash Received Relating to Investing Activities | 36,000,000.00 | |||
Sub-Total of Cash inflow From Investing Activities | 45,214,583.80 | |||
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 2,176,444.23 | |||
Cash Paid For Acquisition of Investments | -- | |||
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | |||
Other Cash Paid Relating to Investing Activities | 39,000,000.00 | |||
Sub-Total of Cash Outflows From Investing Activities | 41,176,444.23 | |||
Net Cash Flows From Investing Activities | 4,038,139.57 | |||
3、Cash Flows From Financing Activities | -9,439,494.81 | |||
Cash Received From Capital Contributions | -- | |||
Borrowings Received | 150,000.00 | |||
Amounts Of Other Received Cash Relevant to Financing Activities | -- | |||
Sub-Total of Cash Inflows From Financing Activities | 150,000.00 | |||
Repayment Of Borrowings | 1,180,000.00 | |||
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 2,839,875.51 | |||
Other Cash Payments Relating Financing Activities | 5,569,619.30 | |||
other cash payments relating to financing activites | 9,589,494.81 | |||
Sub-Total of Cash Ouflows From Financiing Activities | -9,439,494.81 | |||
4、Foreign Exchange Rate Fluctuation Consequences On Cash | 280,032.53 | |||
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 194,434,697.73 | |||
The Final Cash and Cash Equivalents Balance | 175,538,810.66 | |||
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | |||
Net profit | -- | |||
ADD:Provision For Assets Impairment | -- | |||
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | -- | |||
Amortization of Intangible Asset | -- | |||
Amortization Of Long-Term Expenses Prepayments | -- | |||
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -- | |||
Losses On Fixed Assets Written Off | -- | |||
Loss On Change In Fair Value | -- | |||
Financial Expenses | -- | |||
Losses On Investment | -- | |||
Decrease of Deferred Tax Assets | -- | |||
Increase of Deferred Tax Liabilities | -- | |||
Decrease of Inventories | -- | |||
Decrease of Receivables In Operating (LESS: Increase) | -- | |||
Increase of Payables In Operating (LESS: Decrease) | -- | |||
Others | -- | |||
Net Cash Flows From Operating Activities | -- | |||
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | |||
Conversion of Debt Into Capital | -- | |||
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | |||
Fixed Assets Acquired Under Finance Leases | -- | |||
3、Net Increase In Cash and Cash Equivalents | -- | |||
The Final Cash | -- | |||
LESS:The Initial Cash | -- | |||
ADD:The Final Cash and Cash Equivalents Balance | -- | |||
LESS:The Initial Cash and Cash Equivalents Balance | -- | |||
ADD:Other Reasons to The Influence of Cash | -- | |||
Net Increase In Cash and Cash Equivalents | -- |
Reporting Year | December 31 2021 | December 31 2020 | December 31 2019 | December 31 2018 |
1、Cash Flows From Operating Activities | ||||
Cash Received From Sales of Goods and Rendering of Services | 1,124,375,657.12 | 562,414,835.82 | 835,980,622.37 | 1,117,554,471.00 |
Tax Rebates Received | 298,916.29 | -- | 52,036.76 | 23,282,464.17 |
Other Cash Received Concerning Operating Activities | 99,965,969.26 | 25,027,750.26 | 43,758,176.92 | 36,826,913.76 |
Sub-total of Cash Inflows from Operating Activities | 1,224,640,542.67 | 587,442,586.08 | 879,790,836.05 | 1,177,663,848.93 |
Cash Paid For Goods Purchased and Services Received | 991,530,977.71 | 436,167,800.91 | 587,998,899.12 | 776,512,973.49 |
Cash Paid to and For Employees | 82,280,222.48 | 69,961,866.36 | 94,011,680.23 | 80,618,251.94 |
Cash Paid For Taxes and Surcharges | 11,434,990.62 | 14,328,698.18 | 44,241,801.13 | 32,316,470.54 |
Other Paid Cash Relevant To Operating Activities | 45,015,982.83 | 40,336,014.90 | 89,994,542.41 | 97,428,268.96 |
Sub-Total of Cash Outflow From Operating Activities | 1,130,262,173.64 | 560,794,380.35 | 816,246,922.89 | 986,875,964.93 |
Net Cash Flow From Operating Activities | 94,378,369.03 | 26,648,205.73 | 63,543,913.16 | 190,787,884.00 |
2、Cash Flow From Investing Activities | ||||
Cash Received From Sales of Investments | 800,000.00 | 42,009,546.68 | 45,397,000.00 | -- |
Investment Income Received | 1,996,523.36 | 100,000.00 | 4,400,000.00 | 53,019,309.62 |
Net Cash From Disposal of Fixed Assets, Intangible Assets and Other Long-term Assets | 3,763,157.69 | 1,856,242.40 | 420,231,709.84 | 5,322,111.55 |
Net Cash Received From Disposal of Subsidiaries and Other Business Units | 61,294,864.76 | -- | -- | -- |
Other Cash Received Relating to Investing Activities | 899,044,171.39 | 1,672,794,844.38 | 2,140,949,491.88 | 1,877,114,483.53 |
Sub-Total of Cash inflow From Investing Activities | 966,898,717.20 | 1,716,760,633.46 | 2,610,978,201.72 | 1,935,455,904.70 |
Cash Paid For Purchase and Construction of Fixed Assets, Intangible Assets and Other Long-term Assets | 7,949,222.27 | 13,730,527.82 | 7,310,552.56 | 15,575,478.73 |
Cash Paid For Acquisition of Investments | -- | 900,000.00 | 300,000.00 | 87,100,000.00 |
Net Cash Paid For Acquisition of Subsidiaries and Other Business Units | -- | -- | 66,625,000.00 | 79,312,188.15 |
Other Cash Paid Relating to Investing Activities | 918,576,979.61 | 1,671,878,623.63 | 2,085,468,414.78 | 1,921,006,695.53 |
Sub-Total of Cash Outflows From Investing Activities | 926,526,201.88 | 1,686,509,151.45 | 2,159,703,967.34 | 2,102,994,362.41 |
Net Cash Flows From Investing Activities | 40,372,515.32 | 30,251,482.01 | 451,274,234.38 | -167,538,457.71 |
3、Cash Flows From Financing Activities | -92,417,855.08 | -213,065,645.54 | -422,056,939.57 | 6,703,588.00 |
Cash Received From Capital Contributions | -- | 246,199,998.40 | -- | -- |
Borrowings Received | 170,000,000.00 | 680,000,000.00 | 1,075,975,000.00 | 1,330,560,483.77 |
Amounts Of Other Received Cash Relevant to Financing Activities | -- | 200,000,000.00 | 2,673,801.17 | 14,330,000.00 |
Sub-Total of Cash Inflows From Financing Activities | 170,000,000.00 | 1,126,199,998.40 | 1,078,648,801.17 | 1,344,890,483.77 |
Repayment Of Borrowings | 230,000,000.00 | 1,107,925,000.00 | 1,426,000,000.00 | 1,281,258,602.02 |
Cash Paid For Dividend and Profit Distribution Or Interest Payment | 11,520,041.72 | 27,386,094.44 | 71,530,688.13 | 52,146,121.75 |
Other Cash Payments Relating Financing Activities | 20,897,813.36 | 203,954,549.50 | 3,175,052.61 | 4,782,172.00 |
other cash payments relating to financing activites | 262,417,855.08 | 1,339,265,643.94 | 1,500,705,740.74 | 1,338,186,895.77 |
Sub-Total of Cash Ouflows From Financiing Activities | -92,417,855.08 | -213,065,645.54 | -422,056,939.57 | 6,703,588.00 |
4、Foreign Exchange Rate Fluctuation Consequences On Cash | 1,973,075.19 | -1,260,553.46 | 244,695.44 | 1,914,137.83 |
4(2)、Other Reasons to The Influence of Cash | ||||
5、Net Increase In Cash and Cash Equivalents | ||||
The Initial Cash and Cash Equivalents Balance | 150,127,593.27 | 307,554,104.53 | 214,548,201.12 | 182,681,049.00 |
The Final Cash and Cash Equivalents Balance | 194,433,697.73 | 150,127,593.27 | 307,554,104.53 | 214,548,201.12 |
Note:1、Note:Adjusting Net Profit to Determine Cash Flows From Operating Activities | -- | -- | -- | -- |
Net profit | -141,169,951.08 | -105,394,321.45 | 83,261,536.76 | -699,072,774.75 |
ADD:Provision For Assets Impairment | 174,452,991.78 | 59,845,756.52 | 104,065,371.73 | 355,969,399.77 |
Depreciations Of Fixed Assets, Oil & Gas Gssets, and Capitalized Biological Assets | 13,902,992.74 | 13,097,995.19 | 19,836,987.09 | 17,657,461.88 |
Amortization of Intangible Asset | 230,621.46 | 187,784.64 | 1,079,146.47 | 1,050,669.60 |
Amortization Of Long-Term Expenses Prepayments | 305,379.41 | 127,031.01 | 815,631.99 | 170,214.28 |
Losses On Disposal Of Fixed Intangible And Other Long-Term Assets (LESS: Income) | -585,685.72 | -1,514,294.33 | -172,431,836.77 | -3,374,458.56 |
Losses On Fixed Assets Written Off | 23,570.61 | 56,019.97 | 566,671.70 | 2,758.58 |
Loss On Change In Fair Value | 467,694.43 | 6,959,809.06 | -485,754.16 | -- |
Financial Expenses | 8,158,930.87 | 26,569,093.59 | 50,612,992.69 | 43,354,553.81 |
Losses On Investment | -27,622,809.38 | 3,492,506.29 | 8,438,042.73 | 304,982,841.53 |
Decrease of Deferred Tax Assets | -43,119.52 | -3,829,277.87 | 13,066,132.49 | -- |
Increase of Deferred Tax Liabilities | -4,378,931.67 | -3,461,832.62 | -1,003,931.95 | 3,443,715.25 |
Decrease of Inventories | -8,373,232.56 | 1,534,949.46 | -6,630,065.87 | 81,820,471.07 |
Decrease of Receivables In Operating (LESS: Increase) | 44,030,498.92 | 71,458,342.81 | 1,963,675.84 | 67,855,627.69 |
Increase of Payables In Operating (LESS: Decrease) | 19,988,866.91 | -38,406,587.60 | 39,914,198.24 | 8,561,834.45 |
Others | -526,576.96 | -4,075,248.42 | -79,524,885.82 | 8,365,569.40 |
Net Cash Flows From Operating Activities | 94,378,369.03 | 26,648,205.73 | 63,543,913.16 | 190,787,884.00 |
2、Supplementary Material: 2. Investment And Financing Activities Involving No Cash Incomings / Outgoings | -- | -- | -- | -- |
Conversion of Debt Into Capital | -- | -- | -- | -- |
Reclassification of Convertible Bonds Expiring Within One Year As Current Liability | -- | -- | -- | -- |
Fixed Assets Acquired Under Finance Leases | -- | -- | -- | -- |
3、Net Increase In Cash and Cash Equivalents | -- | -- | -- | -- |
The Final Cash | 194,433,697.73 | 150,127,593.27 | 307,554,104.53 | 214,548,201.12 |
LESS:The Initial Cash | 150,127,593.27 | 307,554,104.53 | 214,548,201.12 | 182,681,049.00 |
ADD:The Final Cash and Cash Equivalents Balance | -- | -- | -- | -- |
LESS:The Initial Cash and Cash Equivalents Balance | -- | -- | -- | -- |
ADD:Other Reasons to The Influence of Cash | -- | -- | -- | -- |
Net Increase In Cash and Cash Equivalents | 44,306,104.46 | -157,426,511.26 | 93,005,903.41 | 31,867,152.12 |
Currency in : RMB |