会计年度 | 2021.12.31 | 2021.09.30 | 2021.06.30 |
货币资金 | 1089562372.5600 | 795303910.7200 | 807684145.0900 |
交易性金融资产 | 1942259.0000 | 1253843.0000 | |
应收票据 | 6348758.3200 | 35304407.6900 | 27871440.8800 |
应收账款 | 1790716256.3500 | 1602444547.5100 | 1538215527.4100 |
预付款项 | 143868998.5400 | 218009798.7000 | 197789712.7100 |
其他应收款 | 178278486.9100 | 174446197.5600 | 145947309.3300 |
应收关联公司款 | |||
应收利息 | 5315055.5300 | 5303454.6900 | 5305094.3400 |
应收股利 | |||
存货 | 887326188.4800 | 985184347.8400 | 874516462.5500 |
其中:消耗性生物资产 | |||
一年内到期的非流动资产 | |||
其他流动资产 | 133338601.1300 | 145492827.7200 | 126647052.8700 |
流动资产合计 | 4294790232.6200 | 4025315416.0500 | 3842970585.8900 |
可供出售金融资产 | |||
持有至到期投资 | |||
长期应收款 | |||
长期股权投资 | 497811582.4900 | 482604135.5900 | 473683773.9000 |
投资性房地产 | 193492070.2000 | 239689833.8800 | 241831476.6900 |
固定资产 | 3548966423.4700 | 3645836234.7700 | 3758578676.3600 |
在建工程 | 318910689.2700 | 277646578.7400 | 273383987.4000 |
工程物资 | |||
固定资产清理 | |||
生产性生物资产 | |||
油气资产 | |||
无形资产 | 277708150.5600 | 280294674.0400 | 289834981.7200 |
开发支出 | 178622380.3600 | 175453510.2600 | 160728815.0600 |
商誉 | |||
长期待摊费用 | 165243663.0900 | 156084800.9900 | 164613810.1700 |
递延所得税资产 | 192989420.1100 | 203483299.7900 | 208851105.4300 |
其他非流动资产 | 446816325.9200 | 466562348.2000 | 475919939.9300 |
非流动资产合计 | 6409677043.7600 | 6590304773.1300 | 6686554777.5500 |
资产总计 | 10704467276.3800 | 10615620189.1800 | 10529525363.4400 |
短期借款 | 1003475183.1900 | 1156930631.3800 | 1235156280.7700 |
交易性金融负债 | 183815.0000 | ||
应付票据 | 955064707.8600 | 895403730.8200 | 738696204.3300 |
应付账款 | 1028792542.8800 | 1022881846.7700 | 924657854.9700 |
预收款项 | |||
应付职工薪酬 | 101357393.9600 | 91240695.2400 | 93582754.0400 |
应交税费 | 42874360.1600 | 15378495.7700 | 12312219.8600 |
应付利息 | 1755978.1500 | 1914093.5100 | 1624692.6200 |
应付股利 | 265.5300 | 1577610.2900 | |
其他应付款 | 230737370.7600 | 209769384.0900 | 206306429.3900 |
应付关联公司款 | |||
一年内到期的非流动负债 | 188955956.9600 | 114119620.1900 | 109403554.9200 |
其他流动负债 | 8242569.4500 | 2924123.7400 | 5861709.6900 |
流动负债合计 | 3813002084.4800 | 3650312874.5300 | 3512388718.3300 |
长期借款 | 502047495.1100 | 574453355.1100 | 578834058.7800 |
应付债券 | |||
长期应付款 | |||
专项应付款 | |||
预计负债 | 2702263.3400 | 2457423.7100 | |
递延所得税负债 | 46979290.0100 | 48357695.5100 | 49736101.0200 |
其他非流动负债 | |||
非流动负债合计 | 1038304130.8800 | 1162581058.8000 | 1163664102.3800 |
负债合计 | 4851306215.3600 | 4812893933.3300 | 4676052820.7100 |
实收资本(或股本) | 1434252287.0000 | 1434252287.0000 | 1434252287.0000 |
资本公积 | 4867898541.3800 | 4867794320.4700 | 4867538571.0500 |
盈余公积 | 256646116.5800 | 256646116.5800 | 256646116.5800 |
减:库存股 | |||
未分配利润 | -1049901510.9600 | -1123995180.5100 | -1120989846.0200 |
少数股东权益 | 447027495.1300 | 444270393.6900 | 454280014.8900 |
外币报表折算价差 | |||
非正常经营项目收益调整 | |||
归属母公司所有者权益(或股东权益) | 5406133565.8900 | 5358455862.1600 | 5399192527.8400 |
所有者权益(或股东权益)合计 | 5853161061.0200 | 5802726255.8500 | 5853472542.7300 |
负债和所有者(或股东权益)合计 | 10704467276.3800 | 10615620189.1800 | 10529525363.4400 |
备注 |