和讯网 > 股票 > 行情 > 世纪星源(000005) > 个股测评

股票简称:世纪星源 股票代码:000005

ST 星 源:2007年度报告摘要


证券代码:000005 证券简称:ST星源
深圳世纪星源股份有限公司2007年年度报告摘要

    1重要提示
    1.1本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。本年度报告摘要摘自年度报告全文,投资者欲了解详细内容,应阅读年度报告全文。
    1.2没有董事、监事、高级管理人员声明对年度报告内容的真实性、准确性和完整性无法保证或存在异议。
    1.3

  未出席董事姓名      未出席会议原因       受托人姓名
  吴祥中              出差外地             刘和平

    1.4利安达信隆会计师事务所为本公司2007年度财务报告出具了标准无保留审计意见的审计报告。
    1.5公司负责人丁◇、主管会计工作负责人郑列列及会计机构负责人马冯刚声明:保证年度报告中财务报告的真实、完整。
    2公司基本情况简介
    2.1基本情况简介

             股票简称               ST星源
             股票代码               000005
            上市交易所              深圳证券交易所
             注册地址               深圳市人民南路发展中心大厦13楼
        注册地址的邮政编码          518001
             办公地址               深圳市人民南路发展中心大厦13楼
        办公地址的邮政编码          518001
        公司国际互联网网址          www.fountain.com.cn
             电子信箱               xiaochun@sfc.com.cn

    2.2联系人和联系方式

                                               董事会秘书                                   证券事务代表
            姓名             罗晓春
          联系地址           深圳市人民南路发展中心大厦13楼
            电话             0755-82208888-3040
            传真             0755-82207055
          电子信箱           xiaochun@sfc.com.cn

 3会计数据和业务数据摘要
3.1主要会计数据
                                                                                                     单位:(人民币)元
                                                                             本年比上年
                        2007年                       2006年                                           2005年
                                                                             增减(%)
                                            调整前             调整后          调整后        调整前           调整后
    营业收入           299,031,612.41      330,737,645.71     330,737,645.71     -9.59%     45,734,976.54    45,734,976.54
    利润总额            95,703,660.12      -50,411,206.29     -50,939,606.29    287.88% -228,171,684.94    -228,513,848.18
 归属于上市公司
                        77,374,688.36       54,819,108.11     -64,954,400.51    219.12% -179,970,049.52    -180,312,212.76
  股东的净利润
 归属于上市公司
 股东的扣除非经
                        38,982,572.18       19,255,975.25    -100,517,533.37    138.78% -172,689,717.97    -173,031,881.26
 常性损益的净利
        润
 经营活动产生的
                         3,146,854.55        2,659,119.27       2,659,119.27     18.34%     14,817,858.99    14,817,858.99
  现金流量净额
                                                                             本年末比上
                       2007年末                     2006年末                  年末增减               2005年末
                                                                               (%)
                                            调整前             调整后          调整后        调整前           调整后
                                                                                          1,643,873,314.8
     总资产          1,457,023,884.59    1,528,293,791.91   1,532,882,687.47     -4.95%                   1,643,152,646.46
所有者权益(或股
                       750,359,915.45      701,694,570.71     706,283,466.27      6.24%    660,200,203.35   659,479,534.93
    东权益)
3.2主要财务指标
                                                                                                     单位:(人民币)元
                                                                             本年比上年
                        2007年                       2006年                                           2005年
                                                                             增减(%)
                                            调整前             调整后          调整后        调整前           调整后
  基本每股收益                   0.08                0.06              -0.07    242.86%            -0.254           -0.254
  稀释每股收益                   0.08                0.06              -0.07    242.86%            -0.254           -0.254
 扣除非经常性损
 益后的基本每股                  0.04                0.02              -0.11    136.36%            -0.244           -0.244
      收益
 全面摊薄净资产
                              10.31%                7.81%             -9.20%     19.51%           -27.26%          -27.34%
     收益率
 加权平均净资产
                              10.39%                7.98%            -10.36%     20.75%          -23.24%           -23.25%
     收益率
 扣除非经常性损
 益后全面摊薄净                 5.20%               2.74%            -14.23%     19.43%           -26.16%          -26.24%
   资产收益率
 扣除非经常性损
 益后的加权平均                 5.23%               2.80%            -16.03%     21.26%           -22.30%          -22.31%
  净资产收益率
 每股经营活动产                0.0034               0.003              0.003     13.33%             0.021            0.021

 生的现金流量净
        额
                                                                             本年末比上
                       2007年末                     2006年末                  年末增减               2005年末
                                                                               (%)
                                            调整前             调整后          调整后        调整前           调整后
 归属于上市公司
 股东的每股净资                  0.82              0.767               0.772      6.22%            0.932              0.931
        产
非经常性损益项目
√适用□不适用
                                                                                                     单位:(人民币)元
                       非经常性损益项目                                                    金额
非流动资产处置损益                                                                                           17,002,059.42
计入当期损益的资金占用费                                                                                      1,888,227.19
债务重组损益                                                                                                 23,953,478.73
除上述之外的其他营业外收支净额                                                                                -6,250,596.51
得税影响数                                                                                                    1,798,947.35
                              合计                                                                           38,392,116.18

    采用公允价值计量的项目
    □适用√不适用
    3.3境内外会计准则差异
    □适用√不适用
    4股本变动及股东情况
    4.1股份变动情况表
    单位:股

                              本次变动前                      本次变动增减(+,-)                        本次变动后
                                                发行            公积金
                             数量       比例            送股                其他          小计          数量       比例
                                                新股             转股
一、有限售条件股份         297,373,823  32.52%                           -111,656,098   -111,656,098 185,717,725    20.31%
1、国家持股
2、国有法人持股             40,035,341   4.38%                            -40,035,341    -40,035,341           0
3、其他内资持股             76,532,352   8.37%                            -74,948,935    -74,948,935   1,583,417     0.17%
 其中:境内非国有法人
                            76,475,262   8.36%                            -74,934,662    -74,934,662   1,540,600     0.17%
持股
      境内自然人持股            57,090   0.01%                                -14,273        -14,273      42,817     0.00%
4、外资持股                180,806,130  19.77%                              3,328,178      3,328,178 184,134,308    20.14%
 其中:境外法人持股        180,806,130  19.77%                              3,328,178      3,328,178 184,134,308    20.14%
      境外自然人持股
二、无限售条件股份         616,959,784  67.48%                            111,656,098   111,656,098 728,615,882     79.69%
1、人民币普通股            616,959,784  67.48%                            111,656,098   111,656,098 728,615,882      79.69%

2、境内上市的外资股
3、境外上市的外资股
4、其他
三、股份总数              914,333,607 100.00%                                                        914,333,607  100.00%
限售股份变动情况表
                                                                                                               单位:股
                                    本年解除限售股   本年增加限售股    年末限售股
    股东名称       年初限售股数                                                           限售原因         解除限售日期
                                           数               数             数
                                                                                   股权分置改革,收回
中国投资有限公                                                                                           2009年07月31
                       180,806,130                 0         3,328,178 184,134,308代垫对价3,328,178
司                                                                                                       日
                                                                                   股。
深圳市城市建设                                                                                           2007年08月06
                        39,315,341        39,315,341                 0            0股权分置改革。
开发(集团)公司                                                                                           日
深圳市东海岸实                                                                     偿还代垫对价          2007年08月06
                        35,492,434        33,114,971        -2,377,463            0
业发展有限公司                                                                     2,377,463股。         日
深圳市国叶实业                                                                                           2007年08月06
                        15,031,264        15,031,264                 0            0股权分置改革。
有限公司                                                                                                 日
深圳市正佳投资                                                                                           2007年08月06
                          7,931,045        7,931,045                 0            0股权分置改革。
发展有限公司                                                                                             日
上海古德投资咨                                                                                           2007年08月06
                          4,541,143        4,541,143                 0            0股权分置改革。
询有限公司                                                                                               日
                                                                                   通过竞拍取得240万
颐和银丰实业有                                                                                           2007年08月06
                                 0         2,400,000         2,400,000            0股,原持有人为上海
限公司                                                                                                   日
                                                                                   森钢钢铁有限公司。
上海锦宝金属制                                                                     偿还代垫对价223,446 2007年08月06
                          2,000,000        1,776,554          -223,446            0
品有限公司                                                                         股。                  日
                                                                                   由法院从上海银聚投
                                                                                   资管理有限公司名下
上海红灯电器有                                                                                           2007年12月18
                                 0         1,376,830         1,376,830            0过户155万股,并偿
限公司                                                                                                   日
                                                                                   还代垫对价173,170
                                                                                   股。
                                                                                   通过竞拍取得140万
上海理置贸易有                                                                                           2007年08月06
                                 0         1,400,000         1,400,000            0股,原持有人为上海
限公司                                                                                                   日
                                                                                   森钢钢铁有限公司。
                                                                                   由上海励格贸易有限
                                                                                   公司清算过户150万     2007年08月06
吴顺国                           0         1,332,416         1,332,416            0
                                                                                   股,并偿还代垫对价    日
                                                                                   167,584股。
上海盛洲实业有                                                                     偿还代垫对价143,005 2007年12月18
                          1,280,000        1,136,995          -143,005            0
限公司                                                                             股。                  日
                                                                                   由法院过户给上海红
上海银聚投资管                                                                     灯电器有限公司155     2008年06月30
                          2,500,000                0        -1,550,000      950,000
理有限公司                                                                         万股,未支付股改对    日
                                                                                   价。
上海章飞工贸有                                                                     偿还代垫对价111,723 2007年08月06
                          1,000,000          888,277          -111,723            0
限公司                                                                             股。                  日
深圳市美芝工业                                                                     股权分置改革,未支    2008年06月30
                           590,136                 0                 0      590,136
公司                                                                               付股改对价。          日
中冶宝钢技术服                                                                     偿还代垫对价46,924    2007年12月18
                           420,000           373,076           -46,924            0
务有限公司                                                                         股。                  日

海南南华金融公                                                                     偿还代垫对价45,272    2007年12月18
                           405,221           359,949           -45,272            0
司                                                                                 股。                  日
宝钢集团上海二                                                                     偿还代垫对价33,517    2007年12月18
                           300,000           266,483           -33,517            0
钢有限公司                                                                         股。                  日
上海源德信息咨                                                                                           2007年08月06
                           289,784           289,784                 0            0股权分置改革。
询有限公司                                                                                               日
上海旋风包装纸                                                                     偿还代垫对价6,074     2007年08月06
                            54,371            48,297            -6,074            0
品有限公司                                                                         股。                  日
上海万隆投资咨                                                                                           2007年08月06
                            48,297            48,297                 0            0股权分置改革。
询有限公司                                                                                               日
上海森钢钢铁有                                                                                           2007年08月06
                          3,811,103           11,103        -3,800,000            0被法院拍卖380万股。
限公司                                                                                                   日
河南省美亚科技                                                                     股权分置改革,未支    2008年06月30
发展有限公司                                                                       付股改对价。          日
                                                                                   因该公司清算,世纪
上海励格贸易有                                                                                           2007年08月06
                          1,500,000                0        -1,500,000            0星源股权过户给吴顺
限公司                                                                                                   日
                                                                                   国
                                                                                                         2008年01月30
李伟民                      57,090            14,273                 0      42,817高管持股。
                                                                                                         日
      合计             297,373,823       111,656,098                 0  185,717,725          -                  -

    4.2前10名股东、前10名无限售条件股东持股情况表

                                                                                                               单位:股
          股东总数                                                                                                  95,765
           前10名股东持股情况
                                                                               持有有限售条件股份    质押或冻结的股份数
          股东名称               股东性质        持股比例        持股总数
                                                                                       数量                   量
中国投资有限公司             境外法人                 20.14%      184,134,308            184,134,308            94,210,000
深圳市城市建设开发(集团)公
                             国有法人                  4.20%       38,385,341                      0                     0

钟坚龙                       境内自然人                1.31%       12,000,000                      0                     0
                             境内非国有法
深圳市龙义投资有限公司                                 1.07%        9,800,000                      0                     0
                             人
                             境内非国有法
深圳市国叶实业有限公司                                 0.91%        8,298,156                      0                     0
                             人
深圳市东海岸实业发展有限     境内非国有法
                                                       0.51%        4,629,035                      0                     0
公司                         人
傅月琴                       境内自然人                0.36%        3,250,000                      0                     0
湖南省武陵源茶籽油产业投     境内非国有法
                                                       0.29%        2,660,000                      0                     0
资有限公司                   人
刘欣仪                       境内自然人                0.26%        2,341,100                      0                     0
刘敏基                       境内自然人                0.25%        2,250,000                      0                     0
           前10名无限售条件股东持股情况
                  股东名称                          持有无限售条件股份数量                         股份种类
深圳市城市建设开发(集团)公司                                              38,385,341           人民币普通股
钟坚龙                                                                    12,000,000           人民币普通股
                                                                                               
深圳市龙义投资有限公司                                                     9,800,000           人民币普通股
深圳市国叶实业有限公司                                                     8,298,156           人民币普通股
深圳市东海岸实业发展有限公司                                               4,629,035           人民币普通股
傅月琴                                                                     3,250,000           人民币普通股
湖南省武陵源茶籽油产业投资有限公司                                         2,660,000           人民币普通股
刘欣仪                                                                     2,341,100           人民币普通股
刘敏基                                                                     2,250,000           人民币普通股
梁葵珍                                                                     2,170,100           人民币普通股
 上述股东关联关系或一致行
                             未发现前十名股东之间存在关联关系。
          动的说明

    4.3控股股东及实际控制人情况介绍
    4.3.1控股股东及实际控制人变更情况
    □适用√不适用
    4.3.2控股股东及实际控制人具体情况介绍
    中国投资有限公司于1991年10月31日在香港成立,总投资为325392847.91港元,主要从事股权等战略性投资。该公司的所有投资和运营均为其董事会决定,该董事会的实质控制人为Arran Profits Ltd,而丁◇、郑列列、陈荣全,此三名自然人为Arran Profits Ltd.的最终控制人。
    丁  ◇     1977◇982年,在武汉空军司令部工作
    1982◇991年,在福建外贸总公司工作
    1991◇993年,在厦门丰盛贸易有限公司工作
    1993椫两瘢诒舅竟ぷ◇

    郑列列     1970◇978年,海军东海舰队服役、工作
    1978◇998年,在海军第二炮兵学院、哈尔滨船舶工程学院、厦门大学、清华大学就读大学本科学位、硕士研究生学位、博士学位
    1988棗1989年,美国威斯康星大学经济系任教
    1989◇990年,中信国际研究所研究员
    1990◇993年,在香港获多利汤普逊公司工作
    1993椫两瘢诒舅竟ぷ◇

    陈荣全     1966◇988年,在广东省西樵供销社工作
    1989◇990年,在西樵物质总公司工作
    1990椫两瘢谖鏖跃梅⒄棺芄竟ぷ◇

    4.3.3公司与实际控制人之间的产权及控制关系的方框图
    5董事、监事和高级管理人员
    5.1董事、监事和高级管理人员持股变动及报酬情况

                                                                           报告期内报告期被授予的股权激励情是否在股
                                                       年初   年末         从公司领               况             东单位或
                                 任期起始任期终止                    变动
  姓名      职务     性别  年龄                        持股   持股         取的报酬                              其他关联
                                    日期      日期                   原因             可行    已行         期末
                                                        数     数          总额(万                 行权
                                                                                      权股    权数         股票  单位领取
                                                                             元)                    价
                                                                                        数     量          市价     薪酬
                                 2007年    2010年
丁   ◇   董事长    女        57 06月19    06月18          0      0             21.56      0      0  0.00    0.00否
                                 日        日
                                 2007年    2010年
江   津   董事      女        45 06月19    06月18          0      0              3.60      0      0  0.00    0.00否
                                 日        日
                                 2007年    2010年
郑列列    总经理    男        54 06月19    06月18          0      0             21.40      0      0  0.00    0.00否
                                 日        日