和讯网 > 股票 > 行情 > 盾安环境(002011) > 个股测评

股票简称:盾安环境 股票代码:002011

盾安环境:2007年年度报告摘要


证券代码:002011                           证券简称:盾安环境                           公告编号:2008-022
    浙江盾安人工环境设备股份有限公司2007年年度报告摘要
    §1 重要提示
    1.1 本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。本年度报告摘要摘自年度报告全文,投资者欲了解详细内容,应阅读年度报告全文。
    1.2 没有董事、监事、高级管理人员声明对年度报告内容的真实性、准确性和完整性无法保证或存在异议。
    1.3 公司全体董事亲自出席了本次审议年度报告的董事会。
    1.4 天健华证中洲(北京)会计师事务所有限公司为本公司2007年度财务报告出具了标准无保留意见的审计报告。
    1.5 公司负责人周才良先生、财务负责人何晓梅女士及会计机构负责人蒋宝龙先生声明:保证年度报告中财务报告的真实、完整。
    §2 公司基本情况简介
    2.1 基本情况简介


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股票简称                          盾安环境                                                                           
  股票代码                          002011                                                                             
  上市交易所                        深圳证券交易所                                                                     
  注册地址                          浙江省诸暨市店口工业区                                                             
  注册地址的邮政编码                311835                                                                             
  办公地址                          浙江省诸暨市店口工业区                                                             
  办公地址的邮政编码                311835                                                                             
  公司国际互联网网址                http://www.dunan.net                                                               
  电子信箱                          dazq@dunan.net                                                                     
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2 联系人和联系方式


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                              董事会秘书                                   证券事务代表                                
  姓名                        喻波                                         章叶平                                      
  联系地址                    浙江省诸暨市店口工业区                       浙江省诸暨市店口工业区                      
  电话                        0575-87657030                                0575-87653678                               
  传真                        0575-87660105                                0575-87660105                               
  电子信箱                    dazq@dunan.net                               dazq@dunan.ne                               
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
§3 会计数据和业务数据摘要
    3.1 主要会计数据
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                   2007年             2006年                               本年比上年  2005年                          
                                                                           增减(%)                                  
                                      调整前             调整后            调整后      调整前          调整后          
  营业收入         2,400,388,164.85   276,837,869.18     1,476,486,029.18  62.57%      228,282,209.49  709,981,637.98  
  利润总额         257,789,213.67     18,208,566.28      83,876,071.71     207.35%     32,065,715.43   83,736,013.92   
  归属于上市公司   161,640,101.33     9,260,837.32       60,666,910.64     166.44%     19,895,450.73   60,442,339.75   
  股东的净利润                                                                                                         
  归属于上市公司   22,792,944.32      8,054,070.68       12,069,660.36     88.84%      18,919,938.50   24,096,231.05   
  股东的扣除非经                                                                                                       
  常性损益的净利                                                                                                       
  润                                                                                                                   
  经营活动产生的   155,825,359.88     33,710,716.84      -100,320,510.07   255.33%     39,263,998.73   61,512,022.93   
  现金流量净额                                                                                                         
                   2007年末           2006年末                             本年末比上  2005年末                        
                                                                           年末增减(                                  
                                                                           %)                                        
                                      调整前             调整后            调整后      调整前          调整后          
  总资产           2,183,135,176.02   605,684,268.13     1,977,397,294.70  10.40%      605,787,625.76  1,156,439,611.0 
                                                                                                       5               
  所有者权益(或   1,115,760,893.57   397,243,772.98     616,592,492.85    80.96%      395,101,122.16  501,658,049.87  
  股东权益)                                                                                                           
  股本             161,181,865.00     71,181,865.00      71,181,865.00     126.44%     71,181,865.00   71,181,865.00   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.2 主要财务指标
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                   2007年             2006年                                本年比上   2005年                          
                                                                            年增减(                                   
                                                                            %)                                       
                                      调整前             调整后             调整后     调整前          调整后          
  基本每股收益     1.0028             0.13               0.3764             166.42%    0.28            0.3750          
  稀释每股收益     1.0028             0.13               0.3764             166.42%    0.28            0.3750          
  扣除非经常性损   0.1414             0.11               0.0749             88.79%     0.27            0.1495          
  益后的基本每股                                                                                                       
  收益                                                                                                                 
  全面摊薄净资产   14.49%             2.33%              9.84%              4.65%      5.04%           12.05%          
  收益率                                                                                                               
  加权平均净资产   23.18%             2.34%              10.35%             12.83%     5.04%           12.82%          
  收益率                                                                                                               
  扣除非经常性损   2.04%              2.03%              1.96%              0.08%      4.79%           4.80%           
  益后全面摊薄净                                                                                                       
  资产收益率                                                                                                           
  扣除非经常性损   3.27%              2.03%              2.06%              1.21%      4.79%           5.11%           
  益后的加权平均                                                                                                       
  净资产收益率                                                                                                         
  每股经营活动产   0.97               0.47               -1.41              168.79%    0.55            0.86            
  生的现金流量净                                                                                                       
  额                                                                                                                   
                   2007年末           2006年末                              本年末比   2005年末                        
                                                                            上年末增                                   
                                                                            减(%)                                   
                                      调整前             调整后             调整后     调整前          调整后          
  归属于上市公司   6.92               5.58               8.66               -20.09%    5.55            7.05            
  股东的每股净资                                                                                                       
  产                                                                                                                   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
注:1、根据新会计准则的要求,公司2005年度、2006年度调整后的主要财务指标以新股本161,181,865股计算。
    2、扣除非经常性损益后的全面摊薄净资产收益率和扣除非经常性损益后的加权平均净资产收益率偏低的主要原因:按照《公开发行证券的公司信息披露规范问答第1号—非经常性损益》的规定,同一控制下企业合并产生的子公司期初至合并日的当期净损益属非经常性损益,因此本公司归属于母公司股东的扣除非经常性损益后的净利润中已扣除2007年定向增发收购资产业务产生的期初至合并日净利润130,440,582.69元。
    
    非经常性损益项目
    √ 适用 □ 不适用
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  非经常性损益项目                                              金额                                                   
  非流动资产处置损益                                            -80,396.25                                             
  计入当期损益的政府补助                                        1,993,602.03                                           
  交易性金融资产投资损益                                        7,455,817.96                                           
  同一控制下企业合并产生的子公司年初至合并日的当期净利润        130,440,582.69                                         
  其他营业外收支净额                                            1,602,677.36                                           
  其他                                                          1,600,000.00                                           
  扣除所得税影响                                                -4,151,263.30                                          
  扣除少数股东损益                                              -13,863.48                                             
  合计                                                          138,847,157.01                                         
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
采用公允价值计量的项目
    √ 适用 □ 不适用
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目名称               期初余额                期末余额               当期变动                对当期利润的影响金额   
  可供出售金融资产       255,677,723.85          369,764,995.05         114,087,271.12          0.00                   
  合计                   255,677,723.85          369,764,995.05         114,087,271.12          0.00                   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.3 境内外会计准则差异
    □ 适用 √ 不适用
    §4 股本变动及股东情况
    4.1 股份变动情况表
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                      本次变动前            本次变动增减(+,-)                                  本次变动后           
                      数量       比例       发行新股  送股       公积金转   其他       小计       数量       比例      
                                                                 股                                                    
  一、有限售条件股份  27,180,29  38.18%     90,000,0                        -7,037,28  82,962,72  110,143,0  68.33%    
                      1                     00                              0          0          11                   
  1、国家持股                                                                                                          
  2、国有法人持股     3,478,187  4.89%                                      -3,478,18  -3,478,18  0          0.00%     
                                                                            7          7                               
  3、其他内资持股     23,702,10  33.30%     90,000,0                        -3,559,09  86,440,90  110,143,0  68.33%    
                      4                     00                              3          7          11                   
  其中:境内非国有法  22,267,35  31.28%     90,000,0                        -3,559,09  86,440,90  108,708,2  67.44%    
  人持股              4                     00                              3          7          61                   
  境内自然人持股      1,434,750  2.02%                                                            1,434,750  0.89%     
  4、外资持股                                                                                                          
  其中:境外法人持股                                                                                                   
  境外自然人持股                                                                                                       
  5、高管股份                                                                                                          
  二、无限售条件股份  44,001,57  61.82%                                     7,037,280  7,037,280  51,038,85  31.67%    
                      4                                                                           4                    
  1、人民币普通股     44,001,57  61.82%                                     7,037,280  7,037,280  51,038,85  31.67%    
                      4                                                                           4                    
  2、境内上市的外资                                                                                                    
  股                                                                                                                   
  3、境外上市的外资                                                                                                    
  股                                                                                                                   
  4、其他                                                                                                              
  三、股份总数        71,181,86  100.00%    90,000,0                        0          90,000,00  161,181,8  100.00%   
                      5                     00                                         0          65                   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
限售股份变动情况表
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股东名称         年初限售股数     本年解除限售股   本年增加限售股  年末限售股数     限售原因         解除限售日期    
                                    数               数                                                                
  盾安控股集团有   3,559,093        3,559,093        0               0                股改承诺         2007年11月10日  
  限公司                                                                                                               
  盾安控股集团有   3,559,093        0                0               3,559,093        股改承诺         2008年11月10日  
  限公司                                                                                                               
  盾安控股集团有   15,149,168       0                0               15,149,168       股改承诺         2009年11月10日  
  限公司                                                                                                               
  合肥通用机械研   3,478,187        3,478,187        0               0                股改承诺         2007年11月10日  
  究院                                                                                                                 
  周学军           913,024          0                0               913,024          高管股份额外锁   2008年08月19日  
                                                                                      定                               
  蒋家明           260,863          0                0               260,863          高管股份额外锁   2008年08月19日  
                                                                                      定                               
  何学平           260,863          0                0               260,863          高管股份额外锁   2008年11月10日  
                                                                                      定                               
  浙江盾安精工集   0                0                90,000,000      90,000,000       定向增发承诺     2010年12月27日  
  团有限公                                                                                                             
  合计             27,180,291       7,037,280        90,000,000      110,143,011      -               -              
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
4.2 前10名股东、前10名无限售条件股东持股情况表
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股东总数                    8,847                                                                                    
  前10名股东持股情况                                                                                                   
  股东名称                    股东性质        持股比例       持股总数        持有有限售条件股份数  质押或冻结的股份数  
                                                                             量                    量                  
  浙江盾安精工集团            境内非国有法人  55.84%         90,000,000      90,000,000            90,000,000          
  盾安控股集团有限公司        境内非国有法人  13.82%         22,267,354      18,708,261            35,590,930          
  合肥通用机械研究院          国有法人        2.16%          3,478,187       0                     0                   
  周学军                      境内自然人      0.76%          1,217,365       913,024               0                   
  王涌                        境内自然人      0.71%          1,139,359       0                     0                   
  中国建设银行-中小企业板交  境内非国有法人  0.51%          826,807         0                     0                   
  易型开放式指数基金                                                                                                   
  江月华                      境内自然人      0.40%          648,340         0                     0                   
  中国工商银行-东吴嘉禾优势  境内非国有法人  0.40%          645,531         0                     0                   
  精选混合型开放式证券投资基                                                                                           
  金                                                                                                                   
  江春香                      境内自然人      0.35%          562,253         0                     0                   
  孙平                        境内自然人      0.34%          550,000         0                     0                   
  前10名无限售条件股东持股情况                                                                                         
  股东名称                                    持有无限售条件股份数量               股份种类                            
  盾安控股集团有限公司                        3,559,093                            人民币普通股                        
  合肥通用机械研究院                          3,478,187                            人民币普通股                        
  王涌                                        1,139,359                            人民币普通股                        
  中国建设银行-中小企业板交易型开放式指数基  826,807                              人民币普通股                        
  金                                                                                                                   
  江月华                                      648,340                              人民币普通股                        
  中国工商银行-东吴嘉禾优势精选混合型开放式  645,531                              人民币普通股                        
  证券投资基金                                                                                                         
  江春香                                      562,253                              人民币普通股                        
  孙平                                        550,000                              人民币普通股                        
  田幸文                                      450,000                              人民币普通股                        
  张海声                                      338,410                              人民币普通股                        
  上述股东关联关系或一致行动  公司前10名股东中,浙江盾安精工集团有限公司为盾安控股集团有限公司的控股子公司,存在关联关 
  的说明                      系;报告期内,王涌先生在盾安控股集团有限公司任职,与其存在关联关系;报告期内,周学军先生 
                              在浙江盾安精工集团有限公司任职,与其存在关联关系;除此之外,公司未知前10名其他股东之间, 
                              前10名其他无限售流通股股东之间以及前10名无限售流通股东和前10名股东之间是否存在关联关系, 
                              也未知是否属于《上市公司收购管理办法》规定的一致行动人。                                 
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
4.3 控股股东及实际控制人情况介绍
    4.3.1 控股股东及实际控制人变更情况
    √ 适用 □ 不适用


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  新控股股东名称                       浙江盾安精工集团有限公司                                                        
  新控股股东变更日期                   2007年12月28日                                                                  
  新控股股东变更情况刊登日期           2007年12月25日                                                                  
  新控股股东变更情况刊登报刊           《中国证券报》、《证券时报》                                                    
  新实际控制人名称                     未发生变更                                                                      
  新实际控制人变更日期                                                                                                 
  新实际控制人变更情况刊登日期                                                                                         
  新实际控制人变更情况刊登报刊                                                                                         
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
4.3.2 控股股东及实际控制人具体情况介绍


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  1、公司控股股东基本情况浙江盾安精工集团有限公司,成立于2000年8月11日,法定代表人:周才良;注册资本:壹亿柒仟万元;住 
  所:浙江省诸暨市店口工业区;经营范围:生产、销售空调配件、汽车农机配件、电子设备及配件、五金配件、燃气具配件。经销: 
  家用电器、建筑装潢材料、金属材料、工艺美术品、化工产品、文教用品(以上范围国家有专项规定的品种除外)。经营进出口业务 
  。2、公司实际控制人基本情况姚新义先生,中国国籍,1964年11月生,高级经济师。曾任浙江盾安三尚机电有限公司董事长,湖北  
  帅力化工有限公司董事,安庆向科化工有限公司董事,本公司董事长;报告期内任盾安控股集团有限公司董事长兼总裁,浙江盾安房 
  地产开发有限公司董事长、上海盾安置业有限公司董事长、杭州新宏实业有限公司董事长。现任盾安控股集团有限公司董事长、杭州 
  新宏实业有限公司董事长。无其他国家或地区长期居留权。                                                                 
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
4.3.3 公司与实际控制人之间的产权及控制关系的方框图
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    §5 董事、监事和高级管理人员
    5.1 董事、监事和高级管理人员持股变动及报酬情况


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  姓名     职务         性别  年龄  任期起始日期  任期终止日期  年初持股   年末持股   变动原因      报告期内  是否在股 
                                                                数         数                       从公司领  东单位或 
                                                                                                    取的报酬  其他关联 
                                                                                                    总额(万  单位领取 
                                                                                                    元)      薪酬     
  吴子富   董事长       男    41    2006年04月21  2011年02月19  0          0                        0.00      是       
                                    日            日                                                                   
  周才良   董事         男    44    2007年01月09  2011年02月19  0          0                        0.00      是