和讯网 > 股票 > 行情 > 瓦 轴B(200706) > 个股测评

股票简称:瓦 轴B 股票代码:200706

瓦 轴B:2007年度报告摘要


证券代码:200706 证券简称:瓦轴B
瓦房店轴承股份有限公司2007年年度报告摘要

    1重要提示
    1.1本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。本年度报告摘要摘自年度报告全文,投资者欲了解详细内容,应阅读年度报告全文。
    1.2没有董事、监事、高级管理人员声明对年度报告内容的真实性、准确性和完整性无法保证或存在异议。
    1.3

  未出席董事姓名                                     未出席会议原因                                        受托人姓名
马格森              工作原因                                                                           唐裕荣

    1.4信永中和会计师事务所为本公司2007年度财务报告出具了标准无保留意见的审计报告。
    1.5公司负责人王路顺、总经理邵阳、主管会计工作负责人张兴海及会计机构负责人(会计主管人员)姚春娟声明:保证年度报告中财务报告的真实、完整。
    2公司基本情况简介
    2.1基本情况简介

             股票简称               瓦  轴B
             股票代码               200706
            上市交易所              深圳证券交易所
             注册地址               中国辽宁省瓦房店市北共济街一段1号
        注册地址的邮政编码          116300
             办公地址               中国辽宁省瓦房店市北共济街一段1号
        办公地址的邮政编码          116300
        公司国际互联网网址          http//www.zwz-bearing.com
             电子信箱               zwz2308@126.com

    2.2联系人和联系方式

                                               董事会秘书                                   证券事务代表
            姓名             张兴海                                         苏绍礼
          联系地址           中国辽宁省瓦房店市北共济街一段1号              中国辽宁省瓦房店市北共济街一段1号
            电话             0411-85509888-2308                           0411-85509888-2308
            传真             0411-85500794                                 0411-85500794
          电子信箱           zwz2308@126.com                                zwz2308@126.com


    3会计数据和业务数据摘要
    3.1主要会计数据

                                                                                                                                       单位:(人民币)元
                                                                                                    本年比上年
                                    2007年                             2006年                                                           2005年
                                                                                                    增减(%)
                                                           调整前                  调整后              调整后              调整前                  调整后
        营业收入                 2,491,512,622.68       2,246,962,931.64        2,241,682,463.73           11.14%       2,090,170,114.49           2,090,170,114.49
        利润总额                   104,027,270.90          53,843,154.51           53,843,154.51           93.20%          40,566,814.98              40,566,814.98
归属于上市公司股东
                                    88,209,124.81          45,136,792.00           45,136,792.00           95.43%          30,840,267.03              30,840,267.03
        的净利润
归属于上市公司股东
的扣除非经常性损益                  80,437,718.97          38,274,160.19           43,418,193.92           85.26%          34,341,161.15              34,341,161.15
        的净利润
经营活动产生的现金
                                   108,510,664.46         179,305,909.92         179,305,909.92           -39.48%         107,501,634.81             107,501,634.81
        流量净额
                                                                                                    本年末比上
                                  2007年末                           2006年末                        年末增减                         2005年末
                                                                                                       (%)
                                                           调整前                  调整后              调整后              调整前                  调整后
         总资产                  2,665,493,049.26       2,522,969,260.56        2,522,969,260.56            5.65%       2,391,755,872.42           2,378,530,592.17
所有者权益(或股东权
                                1,200,141,484.54        1,150,308,062.10        1,130,112,889.10            6.20%       1,090,926,437.90           1,077,701,157.65
           益)

    3.2主要财务指标

                                                                                                                                       单位:(人民币)元
                                                       2007年                  2006年               本年比上年增减(%)                       2005年
                                                                        调整前         调整后                  调整后                   调整前           调整后
                基本每股收益                                   0.22            0.11           0.09                       144.44%              0.0935         0.0935
                稀释每股收益                                   0.22            0.11           0.09                       144.44%              0.0935         0.0935
 扣除非经常性损益后的基本每股收益                              0.20            0.10           0.09                       122.22%               0.104          0.104
          全面摊薄净资产收益率                                7.35%          3.92%           3.99%                          3.36%              2.83%          2.86%
          加权平均净资产收益率                                7.51%          4.05%           4.05%                          3.46%              2.83%          2.86%
 扣除非经常性损益后全面摊薄净资产
                                                             6.70%           3.33%           3.26%                          3.44%              3.15%          3.19%
                    收益率
 扣除非经常性损益后的加权平均净资
                                                             6.85%           3.44%           3.31%                          3.54%              3.15%          3.19%
                   产收益率
  每股经营活动产生的现金流量净额                               0.27           0.45            0.45                           -40%               0.03           0.03
                                                                                                      本年末比上年末增减
                                                     2007年末                 2006年末                                                        2005年末
                                                                                                               (%)
                                                                        调整前         调整后                  调整后                   调整前           调整后
  归属于上市公司股东的每股净资产                               2.98           2.86            2.81                          6.05%               3.31           3.27

    非经常性损益项目
    √适用    □  不适用

                                                                                                                                       单位:(人民币)元

                                非经常性损益项目                                                                             金额
非流动资产处置损益                                                                                                                                       1,011,020.85
计入当期损益的政府补助                                                                                                                                     536,200.00
除上述各项外的其他营业外收支净额                                                                                                                        10,302,154.23
所得税影响                                                                                                                                              -4,003,775.07
其他                                                                                                                                                      -74,194.17
                                         合计                                                                                                            7,771,405.84

    采用公允价值计量的项目
    □ 适用√     不适用
    3.3境内外会计准则差异
    □ 适用√     不适用
    股本变动及股东情况
    4.1股份变动情况表

                                                                                                                                                       单位:股
                                        本次变动前                                本次变动增减(+,-)                                       本次变动后
                                                                                            公积金转
                                       数量           比例      发行新股         送股                         其他         小计           数量              比例
                                                                                                 股
   一、未上市流通股份               244,000,000       60.61%                                                                             244,000,000          60.61%
   1、发起人股份                    244,000,000       60.61%                                                                             244,000,000           60.61%
   其中:国家持有股份               244,000,000       60.61%                                                                             244,000,000           60.61%
      境内法人持有股份
      境外法人持有股份
      其他
   2、募集法人股份
   3、内部职工股
   4、优先股或其他
   二、已上市流通股份               158,600,000       39.39%                                                                             158,600,000           39.39%
   1、人民币普通股
   2、境内上市的外资股              158,600,000       39.39%                                                                             158,600,000          39.39%
   3、境外上市的外资股
   4、其他
   三、股份总数                     402,600,000      100.00%                                                                             402,600,000          100.00%

    4.2前10名股东、前10名流通股股东持股情况表

                                                                                                                                                       单位:股
                   股东总数                                                                                                                                     9,678
                  前10名股东持股情况
                     股东名称                            股东性质           持股比例        持股总数         持有非流通股数量          质押或冻结的股份数量

瓦房店轴承集团有限责任公司                      国有法人                      60.60%      244,000,000                   244,000,000                               0
AKTIEBOLAGET SKF                                境外法人                      19.70%       79,300,000                             0                               0
FORTIS BANQUE LUXEMBOURG S.A                    境内非国有法人                 1.10%         4,373,406                            0                               0
CREDIT SUISSE (HONG KONG) LIMITED境内非国有法人                                1.00%         4,110,110                            0                               0
HANWHA DREAM & GREEN CHINA
                                                境内非国有法人                 0.80%        3,381,016                             0                               0
EQUITY FUND 1
MELLON/TALVEST CHINA PLUS FUND                  境内非国有法人                 0.30%         1,306,902                            0                               0
MAN,KWAI WING文贵荣                             境内自然人                     0.20%          695,401                             0                               0
招商证券香港有限公司                            境内非国有法人                 0.20%          683,300                             0                               0
GUOTAI JUNAN SECURIES HONG
LIMITED                                         境内非国有法人                 0.10%           558,562                            0                               0
莫丽霞                                          境内自然人                     0.10%           456,196                            0                               0
               前10名流通股东持股情况
                              股东名称                                              持有流通股数量                                    股份种类
AKTIEBOLAGET SKF                                                                                        79,300,000               境内上市外资股
FORTIS BANQUE LUXEMBOURG S.A                                                                             4,373,406               境内上市外资股
CREDIT SUISSE (HONG KONG) LIMITED                                                                         4,110,110              境内上市外资股
HANWHA DREAM & GREEN CHINA EQUITY FUND 1                                                                  3,381,016              境内上市外资股
MELLON/TALVEST CHINA PLUS FUND                                                                            1,306,902              境内上市外资股
MAN,KWAI WING文贵荣                                                                                         695,401              境内上市外资股
招商证券香港有限公司                                                                                       683,300               境内上市外资股
GUOTAI JUNAN SECURIES HONG LIMITED                                                                         558,562               境内上市外资股
莫丽霞                                                                                                      456,196              境内上市外资股
ABN AMRO BANK NV                                                                                            344,700              境内上市外资股
                                             本公司前十名股东中,第一大股东与其它股东、前十名流通股股东之间不存在关联关系或
 上述股东关联关系或一致行动的
                                             一致行动,其他股东之间、前十名流通股股东之间、前十名流通股股东与其它股东之间关
                   说明
                                             联关系及一致行动不详。

    4.3控股股东及实际控制人情况介绍
    4.3.1控股股东及实际控制人变更情况
    □ 适用√     不适用
    4.3.2控股股东及实际控制人具体情况介绍
    第一大股东情况介绍:
    名称:瓦房店轴承集团有限责任公司
    法定代表人:王路顺
    成立日期:1995年
    主要业务和产品:轴承、机械设备、汽车零配件及相关产品。 
    注册资本:360,000,000元人民币
    瓦房店轴承集团有限责任公司为国有独资公司,实际控制人为大连市人民政府国有资产监督管理委员会,办公地址为大连市沙河口区中山路576号,主任为王春。
    4.3.3公司与实际控制人之间的产权及控制关系的方框图
    5董事、监事和高级管理人员
    5.1董事、监事和高级管理人员持股变动及报酬情况

                                                                           报告期内报告期被授予的股权激励情是否在股
                                                                       变
                                                         年初   年末       从公司领               况             东单位或
                     性   年  任期起始日    任期终止日                 动
  姓名      职务                                         持股   持股       取的报酬   可行    已行         期末  其他关联
                     别   龄       期           期                     原
                                                          数     数        总额(万                 行权
                                                                       因             权股    权数         股票  单位领取
                                                                             元)                    价
                                                                                        数     量          市价     薪酬
王路顺    董事长     男   57 2006年06月2009年06月            0      0            0.00      0      0   0.00   0.00    是
江忠元    董事       男   55 2006年06月2009年06月            0      0            0.00      0      0   0.00   0.00    是
          董事、总
邵阳                 男   41 2006年06月2009年06月            0      0            5.55      0      0   0.00   0.00    否
          经理
          董事、董
张兴海    秘、总会男      39 2006年06月2009年06月            0      0            4.90      0      0   0.00   0.00    否
          计师
苏绍礼    董事       男   56 2006年06月2009年06月            0      0            4.57      0      0   0.00   0.00    否
孙娜娟    董事       女   39 2006年06月2009年06月            0      0            0.00      0      0   0.00   0.00    是
马格森    董事       男   52 2006年06月2009年06月            0      0            0.00      0      0   0.00   0.00    是
唐裕荣    董事       男   45 2006年06月2009年06月            0      0            0.00      0      0   0.00   0.00    是
贵立义    独立董事   男   64 2006年06月2009年06月            0      0            3.60      0      0   0.00   0.00    否
张丽      独立董事   女   47 2006年06月2009年06月            0      0            3.60      0      0   0.00   0.00    否
武春友    独立董事   男   62 2006年06月2009年06月            0      0            3.60      0      0   0.00   0.00    否
李延喜    独立董事   男   37 2006年06月2009年06月            0      0            3.60      0      0   0.00   0.00    否
          监事会主
张家义               男   58 2006年06月2009年06月            0      0            0.00      0      0   0.00   0.00    是
          席
蔡芝安    监事       男   59 2006年06月2009年06月            0      0            0.00      0      0   0.00   0.00    是
魏丽芳    监事       女   52 2006年06月2009年06月            0      0            4.32      0      0   0.00   0.00    否
陈家君    监事       男   40 2006年06月2009年06月            0      0            0.00      0      0   0.00   0.00    是
李志信    监事       男   36 2006年06月2009年06月            0      0            2.85      0      0   0.00   0.00    否

高永洋       副总经理       男    54 2006年06月现在                               0        0                5.70         0         0    0.00     0.00      否
孟伟         副总经理       男    39 2006年06月现在                               0        0                4.90         0         0    0.00     0.00      否
单世凯       副总经理       男    49 2006年06月现在                               0        0                4.90         0         0    0.00     0.00      否
   合计            -         -     -           -                 -                0        0   -           52.09         0         0    -        -          -

    上述人员持有本公司的股票期权及被授予的限制性股票数量
    □ 适用√     不适用
    6董事会报告
    6.1管理层讨论与分析
    (一)报告期内公司经营情况的回顾
    1、报告期内整体经营情况的讨论与分析
    2007年,公司以科学发展观为指导,以提高经营质量为中心,积极调整市场结构和产品结构,全力推进重大技术装备配套轴承项目的技术改造,使企业的综合实力进一步增强,市场地位进一步巩固和提升,新的市场和效益增长点不断涌现,企业保持了持续健康的发展势头。
    企业经济运行质量得到了稳定的提升;结构调整取得了重大的进展,市场结构和产品结构日趋合理,保证了生产的稳步运行和市场需求;企业技术创新和技术改造项目全面实施,成效显著;企业在"资源-效率"行动上取得丰硕的成果;企业的人才建设也出现了新局面;企业管理的基础工作得到了很好的加强。
    2007年度公司营业收入249,151万元,比去年同期增长11.14%;营业利润9,218万元,比去年同期增长79.76%;净利润8,733万元,比去年同期增长93.21%;归属于母公司股东的净利润8,821万元,比去年同期增长95.41%。
    2、公司经营情况
    (1)公司主营业务的范围及其经营状况
    本公司经营范围为轴承、机械设备、汽车零配件及相关产品的制造和销售,机械设备和房屋的租赁,轴承和相关机械设备及计量仪器、仪表的检测。公司形成集生产、供应、销售为一体的现代化企业机制。
    (2)主营业务收入、主营业务利润构成如下:

                                                                   主营业务分行业情况
                                                                                        营业收入比上年          营业成本比上年          营业利润率比上年
 分行业或分产品            营业收入           营业成本           营业利润率(%)
                                                                                           增减(%)               增减(%)                 增减(%)
国内                         156,534.57           123,518.61                  21.09%                  11.71%                  11.92%                     -0.15%
交通轴承                      76,080.90            67,785.03                   10.9%                  11.99%                  17.31%                     -4.04%
专用轴承                      46,886.92            29,777.25                  36.49%                  20.14%                 -14.21%                     25.33%
通用轴承                      33,566.75            25,956.34                  22.67%                   1.21%                  44.95%                     -2.33%
出口                          20,608.08            22,360.84                  -8.51%                 -24.33%                 -26.27%                    -16.32%
                                                                   主营业务分产品情况
轴承                         177,142.65           145,879.45                  17.65%                   5.85%                   3.69%                      1.72%
零配件                        23,198.69            19,611.14                  15.46%                 171.31%                 148.81%                     26.83%

    (3)主要产品及其市场占有率情况
    1)公司主要产品即轴承,市场占有率情况:

       序号                    产品名称                                                                       市场占有率(%)
          1          交通轴承                                                                                     39%-43%
          2          专用轴承                                                                                     28%-31%
          3          通用轴承                                                                                     19%-22%
        2)报告期内,公司主营业务或其结构、主营业务盈利能力较前一报告期没有发生较大变化。
        3、公司财务状况、经营成果及其变动分析
                                                                                                                                        单位:人民币元
                         项目                                       2007年(元)                            2006年(元)                          增减(%)
总资产                                                                     2,665,493,049.26                      2,522,969,260.56                            5.65
长期借款                                                                     339,500,000.00                        151,500,000.00                         124.09
股东权益                                                                   1,200,141,484.54                      1,130,112,889.10                             6.2
营业利润                                                                      92,177,895.82                         51,278,482.59                          79.76
归属于母公司股东的净利润                                                      88,209,124.81                         45,136,792.00                           93.21

    注:1、长期借款增长的原因是公司将部分短期借款转化为长期借款。
    2、归属于母公司股东的净利润增长的原因是销售增长、产品结构调整及产品价格提升导致收入增加。
    4、报告期内公司资产构成发生变动情况

                                                                                                                                      单位:人民币元
                                                        2007年                                                2006年
          资产构成
                                                                                                                                                同比增减%
                                          金额               占总资产的比重%                    金额              占总资产的比重%
 应收帐款                             715,568,113.20                              26.85    700,279,402.54                            27.76                 0.02
 存货                                 913,169,979.17                              34.26    827,137,822.69                            32.78                 0.10
                                                                                                                                                          -0.05
 长期股权投资                          80,713,952.56                               3.03     85,258,734.43                             3.38
 固定资产                             563,385,979.48                              21.14    412,154,411.64                            16.34                 0.37
 在建工程                              84,886,793.12                               3.18    124,669,102.89                             4.94                -0.32
 短期借款                             233,470,235.14                               8.76    483,870,235.14                            19.18                -0.52
                                                                                                                                                           1.24
&