和讯网 > 股票 > 行情 > 浦发银行(600000) > 个股测评

股票简称:浦发银行 股票代码:600000

浦发银行:2007年度报告摘要


股票简称:浦发银行 股票代码:600000
上海浦东发展银行股份有限公司2007年度报告摘要

    1重要提示1.1本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记
    载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    本年度报告摘要摘自年度报告全文,报告全文同时刊载于http://www.sse.com.cn。投资者欲
    了解详细内容,应当仔细阅读年度报告全文。1.2公司董事牛汝涛、尉彭城未亲自出席会议,书面委托吉晓辉董事长代行表决权,其余董事亲自
    出席会议并行使表决权。1.3公司年度财务报告已经安永大华会计师事务所有限责任公司和安永会计师事务所分别根据国
    内和国际审计准则审计并出具了标准无保留意见的审计报告。1.4公司董事长吉晓辉、行长傅建华、财务总监黄建平及财务机构负责人傅能声明:保证本年度报
    告中财务报告的真实、完整。
    2公司基本情况简介2.1基本情况简介

股票简称                                                 浦发银行
股票代码                                                 600000
上市交易所                                               上海证券交易所
                                                         中国上海市浦东新区浦东南路500号;
注册地址和办公地址
                                                         中国上海市中山东一路12号
邮政编码                                                 200002
公司国际互联网网址                                       http://www.spdb.com.cn
电子信箱                                                 bdo@spdb.com.cn
2.2联系人和联系方式
                                   董事会秘书                                    证券事务代表
      姓名          沈思                                        杨国平、吴蓉
    联系地址        中国上海市中山东一路12号                    中国上海市中山东一路12号
      电话          021-63611226                                021-63611226
      传真          021-63230807                                 021-63230807
    电子信箱        shens2@spdb.com.cn                          yanggp@spdb.com.cn;wur2@spdb.com.cn
 3会计数据和业务数据摘要:
3.1主要会计数据
                                                                                       单位:千元币种:人民币
            主要会计数据                     2007年            2006年        本年比上年增减(%)       2005年
营业收入                                     25,876,434         18,929,967           36.70          23,485,141
利润总额                                     10,758,301          6,036,946           78.21           4,339,228
归属于上市公司股东的净利润                    5,498,775          3,355,918           63.85           2,558,004
归属于上市公司股东的扣除非经常性损
                                              6,554,845          3,311,788           97.92           2,471,430
益的净利润
经营活动产生的现金流量净额                   55,426,777         21,191,710          161.55         -10,260,446
                                                                             本年末比上年末增
                                            2007年末          2006年末                              2005年末
                                                                                   减(%)
总资产                                      914,980,346        689,358,436           32.73         573,522,671
所有者权益(或股东权益)                     28,297,868         24,720,409           14.47          15,969,463
3.2主要财务指标
                                                                                                       单位:元
                主要财务指标                      2007年       2006年        本年比上年增减(%)        2005年
基本每股收益                                         1.263        0.771            63.81               0.653
稀释每股收益                                         1.263        0.849            48.76               0.653
扣除非经常性损益后的基本每股收益                     1.505        0.760            98.03               0.631
全面摊薄净资产收益率                                 19.43        13.58      增加5.85个百分点          16.02
加权平均净资产收益率                                 20.10        19.39      增加0.71个百分点          17.51
扣除非经常性损益后全面摊薄净资产收益率               23.16        13.40      增加9.76个百分点          15.48
扣除非经常性损益后的加权平均净资产收益率             23.96        19.13      增加4.83个百分点          16.92
每股经营活动产生的现金流量净额                      12.728        4.866             161.57              -2.621
                                                 2007年末     2006年末        本年末比上年末增减(%)  2005年末
归属于上市公司股东的每股净资产                       6.498        5.676            14.48                 4.079
非经常性损益项目
                                                                                          单位:元币种:人民币
                             非经常性损益项目                                               金额
税率变动导致的递延税款余额变动                                                                    -1,062,673
非流动资产处置损益                                                                                      -216
未经税务核销贷款本期收回数                                                                            14,298
其他营业外收支净额                                                                                    -4,227
非经常性损益的所得税影响数                                                                            -3,252
合计                                                                                              -1,056,070
采用公允价值计量的项目           □适用√不适用
3.3境内外会计准则差异           □适用√不适用
 4银行业务信息与数据
4.1公司前三年主要财务会计数据
                                                                                              单位:人民币千元
               项目                         本报告期数                  2006年                   2005年
存款总额                                        763,472,893            596,488,498               505,575,629
贷款总额                                        550,988,378            460,893,002               377,222,937
同业拆入                                          5,065,530              1,192,360                   420,924
贷款损失准备                                     15,330,732             12,782,455                10,576,561
                                                                                            单位:人民币百万元
               项目                         本报告期数                  2006年                   2005年
资本净额                                             50,374               39,959                   28,435
其中:核心资本净额                                    27,621               23,443                   14,596
附属资本                                             23,088               16,700                   14,024
加权风险资产净额                                    550,777              431,063                  353,575
4.2公司前三年主要财务指标
                   项目                    标准值          本报告期末        2006年年末         2005年年末
                                                        期末      平均      年末    平均       年末    平均
  总资产收益率                                             0.60     0.69      0.49         0.53  0.45     0.50
  资本充足率                                   ≥8         9.15     8.96      9.27         8.44  8.04     8.09
  核心资本充足率                                           5.01     5.16      5.44         4.51  4.01     4.13
  不良贷款比例                                             1.46     1.67      1.83     1.88      1.97     2.29
                             人民币            ≥25       39.60    40.97     44.24        45.33 41.57    43.34
  资产流动性比率
                             外币              ≥60       58.29    83.69    121.12        82.96 75.93    73.74
                             人民币            ≤75       70.24    72.55    70.84     69.79     67.04    70.52
  存贷比
                             外币              ≤85       54.22    45.59    39.73     54.00     66.66    70.93
                             拆入资金比        ≤4         0.40     0.43     0.24      0.12         0     0.18
  拆借资金比例
                             拆出资金比        ≤8         1.27     0.92     0.69      0.35      0.17     0.24
  利息回收率                                     -        98.94    99.68   102.03    103.90     99.54    98.40
                                                                             3.75      4.84      4.25
  单一最大客户贷款比例                         ≤10        4.21     3.82                                  4.28
  最大十家客户贷款比例                         ≤50       28.93    30.47    31.90     33.28     32.48    30.40
  拨备覆盖率                                             191.08   167.41   151.46    150.47    142.16   134.17
  成本收入比                                              38.62    36.97    40.86     38.85     39.53    37.45
说明:上述各项指标按照银监通[2004]18号《中国银行业监督管理委员会关于资本充足率统计制度的通知》计算。
4.3报告期贷款资产质量情况
                                                                                              单位:人民币千元
                                                                                         与上年同期相比增减
          五级分类                        金额                         占比%
                                                                                                (%)
            正常类                        532,887,750                  96.71                    21.20
            关注类                         10,077,592                   1.83                    -21.08
            次级类                          2,955,647                   0.54                    -23.09
            可疑类                          3,861,627                   0.70                    27.70
            损失类                          1,205,762                   0.22                    -23.33
            合计                          550,988,378                    100                    19.55
             分类                       期初余额                      期末余额               所占比例%
          重组贷款                          510,027                    631,245                     0.11
          逾期贷款                        8,370,875                  7,651,681                     1.39
         非应计贷款                       6,006,207                  6,505,616                     1.18

    说明:公司贷款行业、地区、品种结构进一步优化,贷款资产质量总体良好,不良贷款占比持续下降。
    期末不良贷款情况及采取的相应措施:按五级分类口径,报告期末,公司后三类不良贷款比例为1.46%,比2006年末下降了0.37个百分点。公司在控制和化解不良贷款方面主要采取了以下措施:一是积极落实国家宏观调控政策,贯彻“持续有效发展”的经营思想;二是加强信贷政策导向指引,进一步优化信贷资产结构,促进业务健康发展;三是继续抓好贷后监控和贷后检查工作,完善风险预警机制,化解风险隐患;四是努力化解清收不良资产,加强对重点分行和重点不良资产的指导管理;五是继续推动内控体系项目建设,确保高质量完成;六是深化机制体制改革,进一步加强风险管理基础工作,优化风险管理信息系统的各项功能。4.4报告期分级管理情况及各层级分支机构数量和地区分布情况
    公司实行一级法人体制,采用总分行制。根据经济效益和经济区划原则,公司按照“立足上海、服务全国”的发展战略,在沿江沿海地区和国内重要中心城市先后设置了分支机构。
    截止报告期末,公司开设29家分行、1家直属支行,共408个分支机构,具体情况详见下表:

序号     机构名称                    地址                      职工数      资产规模(千元)       所属机构数
  1        总行          上海市中山东一路12号                     1024           303,020,801           407
  2      上海分行        上海市浦东南路588号                      2437           194,400,445           110
  3      杭州分行        杭州市延安路129号                         743            60,563,555           25
  4      宁波分行        宁波市江厦街21号                          615            42,807,863           18
  5      南京分行        南京市中山东路90号                        810            61,796,855           29
  6      北京分行        东城区东四十条68号                        984            92,615,405           25
  7      温州分行        温州市人民东路浦发大楼                    366            18,800,700           11
  8      苏州分行        苏州市人民路1478号                        259            21,072,867            8
  9      重庆分行        重庆市渝中区邹容路119号                   387            19,399,208           13
 10      广州分行        广州市环市东路424号                       655            26,347,793           15
 11      深圳分行        深圳市深南中路1012号                      739            30,460,219           16
 12      昆明分行           昆明市东风西路145号附1号               242            11,793,698            7
 13      芜湖支行        芜湖市人民路203号                          78             3,885,124            3
 14      天津分行        天津市河西区宾水道增9号D座                455            31,746,289           10
 15      郑州分行        郑州市经三路30号                          586            37,812,202           13
 16      大连分行        大连市中山区中山广场3号                   435            28,750,395            8
 17      济南分行        济南市解放路165号                         394            22,271,545            8
 18      成都分行        双林路98号附1号                           262            24,271,240            7
 19      西安分行        北大街29号                                289            20,570,865            7
 20      沈阳分行        沈河区青年大街158号                       334            16,918,264            7
 21      武汉分行        武汉市武昌洪山路1号                       438            16,271,253            9
 22      青岛分行        香港西路53路                              195             8,341,180            5
 23      太原分行        太原市迎泽大街333号                       251            19,039,369            5
 24      长沙分行        长沙市五一大道559号                       266             9,665,930            6
 25     哈尔滨分行       哈尔滨市汉水路200号                       186             8,930,852            5
 26      南昌分行        南昌市永叔路15号                          148             6,606,590            3
 27      南宁分行        南宁市民族大道98号                        152             7,124,708            2
 28    乌鲁木齐分行      乌鲁木齐市民主路40号                      128             4,683,410            2
 29      长春分行        长春市西安大路1277号                      114             6,938,882            0
 30    呼和浩特分行      呼和浩特市大学街28号
                                                                    74             2,442,695            0
 31      合肥分行        合肥市长江西路3号
                                                                    82             2,250,638            0
         汇总调整                                                               -246,620,494           31
         全行总计                                                14128           914,980,346           408
4.5贷款呆帐准备金的计提情况
                                                                                              单位:人民币千元
                                                     境内审计数                            境外审计数
呆帐准备金的期初余额                                  12,782,455                          12,782,455
呆帐准备金本期计提                                      3,516,735                          3,516,735
呆帐准备金本期转入/(转出)                               -25,029                            -25,029
呆帐准备金本期核销                                       -779,995                           -779,995
收回原转销贷款和垫款导致的转回                             66,815                             66,815
已减值贷款利息冲转                                       -230,249                           -230,249
呆帐准备金的期末余额                                   15,330,732                         15,330,732
贷款呆帐准备金的计提方法的说明:根据五级分类口径,贷款呆帐准备金的计提比例分别为:正常类1%;关注类
5-20%;次级类35%;可疑类70%;损失类100%。
4.6公司应收利息情况
                                                                                             单位:人民币千元
               项目                                期初余额                              期末余额
表内应收利息                                      1,390,247                             2,195,427
表外应收利息                                      1,200,003                             1,556,751
分析:公司贷款规模扩大,报告期内贷款利率上调;债券投资业务规模增加,根据权责发生制原则确认的应收利息
期末较期初有较大幅度增加。
4.7营业收入
                                                                                             单位:人民币千元
          项目                         数额                   所占比例(%)         与上年同期相比增减(%)
贷款                                19,743,971                        76.30                        35.64
拆借                                   588,081                         2.27                        25.37
存放央行及同业                         741,238                         2.87                        17.43
债券投资                             2,448,260                         9.46                        40.06
卖出回购买入返售业务                   254,876                         0.98                        57.97
手续费及佣金                         1,129,439                         4.36                        98.47
其他项目                               970,569                         3.76                        22.02
说明:报告期内公司贷款规模扩大,贷款利息收入增加;债券投资规模扩大,债券利息收入增加;中间业务发展,
手续费及佣金收入增幅较大。
4.8公司贷款投放情况
4.8.1贷款投放按行业(前十个行业)分布情况:
                                                                                             单位:人民币千元
                                                   期末                                    年初
           行业分布
                                       账面余额            比例(%)              账面余额           比例(%)
  制造业                              140,517,265               25.5           124,162,557           26.94
  批发和零售贸易、餐饮业               59,142,030              10.73            53,458,959            11.6
  房地产业                             58,733,093              10.66            48,971,929           10.63
  社会服务业                           36,262,537               6.58            43,016,792            9.33
  交通运输、仓储及邮电通信业           35,872,258               6.51            24,264,291            5.26
  地质勘查业、水利管理业               35,682,130               6.48            27,008,080            5.86
  建筑业                               30,680,274               5.57            20,952,131            4.55
电力、煤气及水的生产和供应业           29,800,911               5.41            23,771,558            5.16
  教育/文化及广播电影电视业            10,700,037               1.94            10,170,480            2.21
  采掘业                               10,286,130               1.87             7,798,210            1.69
4.8.2贷款投放按地区分布情况:
                                                                                             单位:人民币千元
                                                   期末                                    年初
           地区分布
                                       账面余额            比例(%)             账面余额          比例(%)
  浙江省                               98,993,931              17.94            78,380,018           17.01
  上海市                               97,587,865              17.68            84,530,050           18.34
  江苏省                               60,193,830              10.91            49,413,878           10.72
  北京市                               38,499,708               6.98            30,440,483             6.6
  广东省                               34,791,600               6.30            29,904,305            6.49
  离岸业务                              1,135,271               0.37               774,697            0.17
  中国境内其他地区                    219,786,172              39.82           187,449,571           40.67
4.8.3前十名客户贷款情况:
                                                                                             单位:人民币千元
                      客户名称                                       贷款余额                占贷款总额比例
   天津城市基础设施建设投资集团有限公司                             2,120,000                      0.38
  上海申虹投资发展有限公司                                          1,965,000                      0.36
  广东省交通厅                                                      1,500,000                      0.27
  中国华能集团公司                                                  1,500,000                      0.27
  陕西省交通厅                                                      1,490,000                      0.27
  上海万都中心大厦有限公司                                          1,223,530                      0.22
  联众(广州)不锈钢有限公司                                          1,203,640                      0.22
  中国铁通集团有限公司                                              1,200,000                      0.22
  上海市城市建设投资开发总公司                                      1,190,603                      0.22
  上海国有资产经营有限公司                                          1,180,000                      0.21
   合      计                                                     14,572,773                       2.64
4.8.4贷款担保方式分布情况:
                                                                                             单位:人民币千元
                       担保方式                                      贷款余额              占贷款总额比例(%)
  信用贷款                                                         111,355,412                     20.21
  保证贷款                                                         181,939,155                     33.02
  抵押贷款                                                         202,550,533                     36.76
  质押贷款                                                         55,143,278                      10.01
   合      计                                                      550,988,378                       100
4.9抵债资产
                                                                                             单位:人民币千元
                                               期末数                                  期初数
             类别                                      计提减值准
                                        金额                                 金额           计提减值准备金额
                                                         备金额
房地产                                1,330,118          757,786            1,345,390               786,568
法人股                                   19,063            8,409               25,797                10,841
其他                                     14,682            9,115               21,216                11,854
合计                                  1,363,863          775,310            1,392,403               809,263
4.10公司主要存款与贷款结构情况
4.10.1主要存款结构情况:
                                                                                             单位:人民币千元
               类别                                平均余额                                 平均利率(%)
企业活期存款                                      266,178,624                                   0.81
企业定期存款                                      190,124,503                                   2.83
储蓄活期存款                                       33,182,592                                   0.76
储蓄定期存款                                       61,980,780                                   2.03
4.10.2主要贷款结构情况:
                                                                                             单位:人民币千元
               类别                                平均余额                                平均利率(%)
短期贷款                                          319,980,071                                   6.03
中长期贷款                                        186,269,055                                   6.34
4.11公司持有的金融债券情况
                                                                                              单位:人民币千元
                         类别                                                     金      额
交易式金融资产                                                                      3,816,224
可供出售金融资产                                                                   88,784,133
分为贷款和应收款类投资                                                             22,384,546
持有至到期投资                                                                             -
其中,重大金融债券的情况:
                                                                                              单位:人民币千元
       类别                   面值                  年利率                 到期日             计提减值准备
99年记账式国债                 380,000            4.72                    2009/04                   -
2000年记账式国债             1,130,000            2.45-2.53           2010/04-2010/09               -
2001年记账式国债             5,505,000            2.50-4.69           2008/06-2011/08               -
2002年记账式国债             1,100,000            2.00-2.93           2009/08-2012/07               -
2003年记账式国债             3,738,000            2.45-2.80           2008/04-2013/04               -
2004年记账式国债               840,000            4.42-4.86           2009/04-2011/11               -
2005年记账式国债               450,000            2.14-4.44           2008/08-2015/02               -
2006年记账式国债             2,430,000            2.12-3.70           2009/04-2026/04               -
2007年记账式国债             4,053,717            2.12-3.70           2008/03-2037/05               -
央行票据                    80,110,981            1.71-4.52           2008/01-2010/12               -
公司持有的衍生金融工具情况:
                    &nbs