和讯网 > 股票 > 行情 > 大龙地产(600159) > 个股测评

股票简称:大龙地产 股票代码:600159

大龙地产:2007年度报告摘要


北京市大龙伟业房地产开发股份有限公司
    2007年度报告摘要
    
    §1 重要提示
    1.1 本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    本年度报告摘要摘自年度报告全文,报告全文同时刊载于www.sse.com.cn。投资者欲了解详细内容,应当仔细阅读年度报告全文。 1.2 公司全体董事出席董事会会议。 1.3 北京兴华会计师事务所有限责任公司为本公司出具了标准无保留意见的审计报告。 1.4 公司负责人赵川,主管会计工作负责人王蔚蔚及会计机构负责人(会计主管人员)张洪涛应当声明:保证年度报告中财务报告的真实、完整。
    §2 公司基本情况简介
    2.1 基本情况简介


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股票简称                                                        大龙地产                                             
  股票代码                                                        600159                                               
  上市交易所                                                      上海证券交易所                                       
  注册地址和办公地址                                              北京市顺义区府前东街甲2号                            
  邮政编码                                                        101300                                               
  公司国际互联网网址                                              www.dldc.com.cn                                      
  电子信箱                                                        dldc@dldc.com.cn                                     
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2 联系人和联系方式


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                       董事会秘书                                       证券事务代表                                   
  姓名                 马志方                                           王成福                                         
  联系地址             北京市顺义区府前东街甲2号                        北京市顺义区府前东街甲2号                      
  电话                 010-69445636                                     010-69446339                                   
  传真                 010-69446339                                     010-69446339                                   
  电子信箱             mazhifang2005@tom.com                            haluahalu@hotmail.com                          
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
§3 会计数据和业务数据摘要:
    
    单位:元 币种:人民币


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  主要会计数据        2007年              2006年                              本年比上年增减(%)       2005年           
                                          调整前            调整后            调整前      调整后                       
  营业收入            325,937,462.93      464,744,179.48    464,744,179.48    -26.87      -26.87      278,001,276.92   
  利润总额            56,730,604.96       37,352,467.37     44,716,339.37     51.88       26.87       24,503,129.36    
  归属于上市公司股东  35,352,198.47       22,603,209.76     29,584,169.16     56.40       19.50       13,148,334.23    
  的净利润                                                                                                             
  归属于上市公司股东  35,236,578.92       22,576,233.75     29,557,193.15     56.08       19.21       13,845,074.46    
  的扣除非经常性损益                                                                                                   
  的净利润                                                                                                             
  基本每股收益        0.11                0.07              0.10              57.14       10          0.04             
  稀释每股收益        0.11                0.07              0.10              57.14       10          0.04             
  扣除非经常性损益后  0.11                0.07              0.10              57.14       10          0.04             
  的基本每股收益                                                                                                       
  全面摊薄净资产收益  2.89                7.37              9.38              下降4.48个  下降6.49个  4.60             
  率(%)                                                                     百分点      百分点                       
  加权平均净资产收益  4.55                7.66              9.55              下降3.11个  下降5个百   7.44             
  率(%)                                                                     百分点      分点                         
  扣除非经常性损益后  2.88                7.37              9.37              下降4.49个  下降6.49个  4.85             
  全面摊薄净资产收益                                                          百分点      百分点                       
  率(%)                                                                                                              
  扣除非经常性损益后  4.53                7.65              9.94              下降3.12个  下降5.41个  7.83             
  的加权平均净资产收                                                          百分点      百分点                       
  益率(%)                                                                                                            
  经营活动产生的现金  -1,116,229,002.29   18,433,917.61     18,433,917.61     -6155.30    -6155.30    15,661,546.56    
  流量净额                                                                                                             
  每股经营活动产生的  -2.69               0.06              0.06              -4583.33    -6825       0.05             
  现金流量净额                                                                                                         
  总资产              3,075,414,549.04    1,150,331,776.50  1,159,164592.13   167.35      165.31      1,219,382,337.95 
  所有者权益(或股东  1,228,167,940.45    306,511,658.87    320,099,302.70    300.69      283.68      285,715,569.37   
  权益)                                                                                                               
  归属于上市公司股东  2.96                1.00              1.05              196         181.90      0.94             
  的每股净资产                                                                                                         
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

     非经常性损益项目
    √适用 □不适用
    


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  扣除非经常性损益的明细项目                                                  2007年                                   
  1.营业外收入                                                               189,501.56                               
  2.营业外支出                                                               16,935.07                                
  3.投资收益                                                                 0                                        
  小计                                                                        172,566.49                               
  减:所得税影响                                                              56,946.94                                
  扣除所得税后金额                                                            115,619.55                               
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
采用公允价值计量的项目
    □适用 √不适用  3.3 境内外会计准则差异
    □适用 √不适用 
    §4 股本变动及股东情况
    4.1 股份变动情况表
    √适用 □不适用
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                  本次变动前               本次变动增减(+,-)                              本次变动后              
                  数量            比例(%)  发行新股       送股  公积金   其他  小计            数量           比例(%)  
                                                                转股                                                   
  一、有限售条件股份                                                                                                   
  1、国家持股                                                                                                          
  2、国有法人持   168,892,238     55.37                                                        168,892,238    40.697   
  股                                                                                                                   
  3、其他内资持                            110,000,000                         110,000,000     110,000,000    26.506   
  股                                                                                                                   
  其中:                                                                                                               
  境内法人持股                             110,000,000                         110,000,000     110,000,000    26.506   
  境内自然人持股                                                                                                       
  4、外资持股                                                                                                          
  其中:                                                                                                               
  境外法人持股                                                                                                         
  境外自然人持股                                                                                                       
  有限售条件股份  168,892,238     55.37    110,000,000                         110,000,000     278,892,238    67.203   
  合计                                                                                                                 
  二、无限售条件流通股份                                                                                               
  1、人民币普通   136,109,378     44.63                                                        136,109,378    32.797   
  股                                                                                                                   
  2、境内上市的                                                                                                        
  外资股                                                                                                               
  3、境外上市的                                                                                                        
  外资股                                                                                                               
  4、其他                                                                                                              
  无限售条件流通  136,109,378     44.63                                                        136,109,378    32.797   
  股份合计                                                                                                             
  三、股份总数    305,001,616     100      110,000,000                         110,000,000     415,001,616    100      
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
限售股份变动情况表 
    √适用 □不适用
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股东名称            年初限售股数      本年解除限售股数  本年增加限售股数   年末限售股数      限售原因     解除限售日 
                                                                                                            期         
  北京市顺义大龙城乡  148,528,394       15,250,081                           133,278,313       股权分置改   2007年2月6 
  建设开发总公司                                                                               革后股东承   日         
                                                                                               诺                      
  北京顺鑫农业发展集  50,864,006        15,250,081                           35,613,925        股权分置改   2007年2月6 
  团有限公司                                                                                   革后股东承   日         
                                                                                               诺                      
  力天集团有限公司                                        11,000,000         11,000,000        非公开发行   2008年11月 
                                                                                                            8日        
  江苏达冠实业投资有                                      11,000,000         11,000,000        非公开发行   2008年11月 
  限公司                                                                                                    8日        
  北京翰运天程国际投                                      11,000,000         11,000,000        非公开发行   2008年11月 
  资有限公司                                                                                                8日        
  闽兴恒昌(北京)投                                      11,000,000         11,000,000        非公开发行   2008年11月 
  资担保股份有限公司                                                                                        8日        
  上海丽华房地产有限                                      11,000,000         11,000,000        非公开发行   2008年11月 
  公司                                                                                                      8日        
  华夏基金管理公司                                        11,000,000         11,000,000        非公开发行   2008年11月 
                                                                                                            8日        
  中节能投资有限公司                                      30,000,000         30,000,000        非公开发行   2008年11月 
                                                                                                            8日        
  北京浩成投资管理有                                      5,000,000          5,000,000         非公开发行   2008年11月 
  限公司                                                                                                    8日        
  北京宏泰兴华投资管                                      9,000,000          9,000,000         非公开发行   2008年11月 
  理有限公司                                                                                                8日        
  合计                199,392,400       30,500,162        110,000,000        278,892,238       —           —         
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    
    4.2 股东数量和持股情况
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  报告期末股东总数                           22,877                                                                    
  前十名股东持股情况                                                                                                   
  股东名称                 股东性质          持股比例(%)  持股总数           持有有限售条件股  质押或冻结的股份数量    
                                                                             份数量                                    
  北京市顺义大龙城乡建设   国有法人          35.79        148,528,394        133,278,313       质押0                   
  开发总公司                                                                                                           
  北京顺鑫农业发展集团有   国有法人          12.26        50,864,006         35,613,925        质押0                   
  限公司                                                                                                               
  中节能投资有限公司       其他              7.23         30,000,000         30,000,000        质押0                   
  闽兴恒昌(北京)投资担   其他              2.65         11,000,000         11,000,000        质押0                   
  保股份有限公司                                                                                                       
  上海丽华房地产有限公司   其他              2.65         11,000,000         11,000,000        质押0                   
  北京翰运天程国际投资有   其他              2.65         11,000,000         11,000,000        质押0                   
  限公司                                                                                                               
  力天集团有限公司         其他              2.65         11,000,000         11,000,000        质押0                   
  江苏达冠实业投资有限公   其他              2.65         11,000,000         11,000,000        质押0                   
  司                                                                                                                   
  华夏基金管理有限公司     其他              2.65         11,000,000                           质押0                   
  北京宏泰兴华投资管理有   其他              2.17         9,000,000          9,000,000         质押0                   
  限公司                                                                                                               
  前十名无限售条件股东持股情况                                                                                         
  股东名称                                   持有无限售条件股份数量          股份种类                                  
  北京顺鑫农业发展集团有限公司               15,250,081                      人民币普通股                              
  北京市顺义大龙城乡建设开发总公司           15,250,081                      人民币普通股                              
  中国农业银行-中邮核心成长股票型证券投资   6,780,664                       人民币普通股                              
  基金                                                                                                                 
  鑫恒期货经纪有限公司                       2,631,000                       人民币普通股                              
  深圳南方财务顾问有限公司                   2,575,205                       人民币普通股                              
  中国建设银行-诺德价值优势股票型证券投资   2,051,157                       人民币普通股                              
  基金                                                                                                                 
  新顺平安(北京)消防技术服务有限公司       1,869,497                       人民币普通股                              
  张正彪                                     1,637,000                       人民币普通股                              
  田英                                       1,550,000                       人民币普通股                              
  姜萍                                       1,294,306                       人民币普通股                              
  上述股东关联关系或一致行动关系的说明       公司控股股东北京市顺义大龙城乡建设开发总公司与其他流通股股东之间不存在关  
                                             联关系,也不属于《上市公司股东持股变动信息披露管理办法》中规定的一致行动  
                                             人;未知其他流通股东是否属于一致行动人,也未知其他流通股东之间是否存在关  
                                             联关系。其他股东之间关联关系未知。                                        
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
4.3 控股股东及实际控制人情况介绍
    4.3.1 控股股东及实际控制人变更情况
    □适用 √不适用
     4.3.2 控股股东及实际控制人具体情况介绍
    (1)法人控股股东情况
    控股股东名称:北京市顺义大龙城乡建设开发总公司 法人代表:赵川 注册资本:100,000,000元 成立日期:1987年6月3日 主要经营业务或管理活动:房地产开发、商品房销售;承办生活资料消费品市场,北京市顺义区西辛建材市场 (2)实际控制人情况
    实际控制人名称:北京市顺义区国有资产监督管理委员会 成立日期:2004年7月5日 主要经营业务或管理活动:国有资产监督管理 4.3.3 公司与实际控制人之间的产权及控制关系的方框图
    
     §5 董事、监事和高级管理人员
    5.1 董事、监事和高级管理人员持股变动及报酬情况
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  姓名   职务  性  年  任期起止日期  年  年  变  报告期  报告期被授予的股权激励情况   是否在股东单位或其他关联单位领取 
               别  龄                初  末  动  内从公  可行   已行   行权   期末股                             报酬?
                                     持  持  原  司领取  权股   权数   价     票市价                                   
                                     股  股  因  的税前  数     量                                                     
                                     数  数      报酬总                                                                
                                                 额(万                                                                 
                                                 元)                                                                   
  赵川   董事  男  53  2005年2月17               10.5                                 否                               
         长            日~2008年1                                                                                     
                       月14日                                                                                          
  陈红   总经  男  36  2005年2月17               10                                   否                               
         理            日~2008年1                                                                                     
                       月14日                                                                                          
  顾光   董事  男  52  2005年2月17               11                                   否                               
  明     、副          日~2008年1                                                                                     
         总经          月14日                                                                                          
         理                                                                                                            
  袁振   董事  男  46  2005年2月17               0                                    是                               
  东                   日~2008年1                                                                                     
                       月14日                                                                                          
  李绍   董事  男  53  2005年2月17               0                                    是                               
  林                   日~2008年1                                                                                     
                       月14日                                                                                          
  张松   董事  男  43  2005年2月17               0                                    是                               
  涛                   日~2008年1                                                                                     
                       月14日                                                                                          
  刘有   独立  男  60  2005年2月17               3                                    否                               
  录     董事          日~2008年1                                                                                     
                       月14日                                                                                          
  阎学   独立  男  56  2005年2月17               3                                    否                               
  通     董事          日~2008年1                                                                                     
                       月14日                                                                                          
  米丽   独立  女  59  2005年2月17               3                                    否                               
  萍     董事          日~2008年1                                                                                     
                       月14日