红 太 阳2006年第三季度报告

股票简称:红 太 阳 股票代码:000525

证券代码:000525               证券简称:红太阳                公告编号:2006-033


              南京红太阳股份有限公司2006年第三季度季度报告正文

    §1  重要提示
    1.1  本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    1.2  没有董事、监事、高级管理人员对季度报告内容的真实性、准确性、完整性无法保证或存在异议。
    1.3  董事未出席名单


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  未出席董事姓名          未出席会议原因                                                 受托人姓名                    
  邢小黑                  公务出差                                                       无                            
  王律先                  公务                                                           吴振宇                        
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
1.4  本报告期财务报告未经审计
    1.5  公司负责人杨寿海先生、主管会计工作负责人及会计机构负责人(会计主管人员)李钢先生声明:保证季度报告中财务报告的真实、完整。
    §2  公司基本情况
    2.1  公司基本信息


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股票简称                红太阳                             变更前简称(如有)                                        
  股票代码                000525                                                                                       
                          董事会秘书                                     证券事务代表                                  
  姓名                    邹峰先生                                                                                     
  联系地址                江苏省南京市汉中路89号金鹰国际商城19层C座                                                    
  电话                    025-8478586684785833                                                                         
  传真                    025-84785828                                                                                 
  电子信箱                redsunzqb@163.com                                                                            
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2  财务资料
    2.2.1  主要会计数据及财务指标
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                          本报告期末                     上年度期末                      本报告期末比上年度期末增减(  
                                                                                         %)                          
  总资产                  2,512,642,872.59               2,018,664,468.80                24.47%                        
  股东权益(不含少数股东  624,575,511.47                 609,878,697.55                  2.41%                         
  权益)                                                                                                               
  每股净资产              2.229                          2.176                           2.44%                         
  调整后的每股净资产      2.215                          2.157                           2.69%                         
                          报告期                         年初至报告期期末                本报告期比上年同期增减(%)  
  经营活动产生的现金流量  370,720,101.75                 241,212,375.60                  567.37%                       
  净额                                                                                                                 
  每股收益                0.0222                         0.1224                          -46.25%                       
  每股收益(注)          0.0222                         -                               -                             
  净资产收益率            1.00%                          5.49%                           -0.87%                        
  扣除非经常性损益后的净  1.06%                          5.15%                           -0.63%                        
  资产收益率                                                                                                           
  非经常性损益项目            金额                                                                                     
  补贴收入                    1,975,110.05                                                                             
  营业外收入                  59,040.33                                                                                
  营业外支出                  1,318,164.85                                                                             
  以前年度计提的各项减值准备  2,118,328.45                                                                             
  的转回                                                                                                               
  基金投资收益                631,084.54                                                                               
  股权处置损失                86,029.82                                                                                
  流动资产盘亏损失            137,581.17                                                                               
  非经常性损益影响所得税额    1,069,789.88                                                                             
  合计                        2,171,997.65                                                                             
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2.2  财务报表
    2.2.2.2  本报告期利润及利润分配表
    编制单位:南京红太阳股份有限公司              2006年7—9月              单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                    本期                                           上年同期                                      
                          合并                   母公司                  合并                   母公司                 
  一、主营业务收入        849,782,580.52         97,401,006.45           661,363,220.23         90,682,026.35          
  减:主营业务成本        792,215,015.42         93,214,768.26           599,801,167.88         83,447,456.35          
  主营业务税金及附加      214.53                                         35.25                                         
  二、主营业务利润(亏损  57,567,350.57          4,186,238.19            61,562,017.10          7,234,570.00           
  以“-”号填列)                                                                                                      
  加:其他业务利润(亏损  1,310,869.01           876,711.41              1,440,972.97           1,056,909.96           
  以“-”号填列)                                                                                                      
  减:营业费用            16,947,798.93          696,124.99              23,228,941.84          702,478.17             
  管理费用                15,516,964.16          4,355,079.36            13,084,947.08          3,826,160.60           
  财务费用                8,517,907.25           7,889,678.05            8,868,071.04           6,574,504.63           
  三、营业利润(亏损以“  17,895,549.24          -7,877,932.80           17,821,030.11          -2,811,663.44          
  -”号填列)                                                                                                          
  加:投资收益(亏损以“  -2,965,772.74          13,735,360.17           598,123.55             14,620,925.02          
  -”号填列)                                                                                                          
  补贴收入                50,000.00                                      1,923,958.84                                  
  营业外收入              46,392.54                                      5,823.00                                      
  减:营业外支出          717,082.00             1,700.00                238,849.86             169.30                 
  四、利润总额(亏损以“  14,309,087.04          5,855,727.37            20,110,085.64          11,809,092.28          
  -”号填列)                                                                                                          
  减:所得税              11,455,378.57                                  7,688,356.88           -1,171,729.36          
  少数股东损益            -3,380,018.13                                  850,221.97                                    
  加:未确认的投资损失本                                                                                               
  期发生额                                                                                                             
  五、净利润(亏损以“-   6,233,726.60           5,855,727.37            11,571,506.79          12,980,821.64          
  ”号填列)                                                                                                           
  加:年初未分配利润                                                                                                   
  其他转入                                                                                                             
  六、可供分配的利润      6,233,726.60           5,855,727.37            11,571,506.79          12,980,821.64          
  减:提取法定盈余公积                                                                                                 
  提取法定公益金                                                                                                       
  提取职工奖励及福利基金                                                                                               
  提取储备基金                                                                                                         
  提取企业发展基金                                                                                                     
  利润归还投资                                                                                                         
  七、可供投资者分配的利  6,233,726.60           5,855,727.37            11,571,506.79          12,980,821.64          
  润                                                                                                                   
  减:应付优先股股利                                                                                                   
  提取任意盈余公积                                                                                                     
  应付普通股股利                                                                                                       
  转作资本(或股本)的普                                                                                               
  通股股利                                                                                                             
  八、未分配利润          6,233,726.60           5,855,727.37            11,571,506.79          12,980,821.64          
  利润表(补充资料)                                                                                                   
  1.出售、处置部门或被                                                                                                
  投资单位所得收益                                                                                                     
  2.自然灾害发生的损失                                                                                                
  3.会计政策变更增加(                                                                                                
  或减少)利润总额                                                                                                     
  4.会计估计变更增加(                                                                                                
  或减少)利润总额                                                                                                     
  5.债务重组损失                                                                                                      
  6.其他                                                                                                              
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
法定代表人:杨寿海   主管会计机构负责人:李钢   会计机构负责人:李钢
    2.2.2.3  年初到报告期末利润及利润分配表
    编制单位:南京红太阳股份有限公司              2006年1—9月              单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                    年初到报告期末                                 上年同期                                      
                          合并                   母公司                  合并                   母公司                 
  一、主营业务收入        2,069,300,434.50       338,019,273.58          1,651,450,581.04       333,081,860.45         
  减:主营业务成本        1,883,174,471.09       304,344,090.42          1,473,058,298.50       288,094,273.80         
  主营业务税金及附加      396.38                                         320,155.68                                    
  二、主营业务利润(亏损  186,125,567.03         33,675,183.16           178,072,126.86         44,987,586.65          
  以“-”号填列)                                                                                                      
  加:其他业务利润(亏损  2,435,634.50           1,383,049.88            5,382,568.86           3,601,557.31           
  以“-”号填列)                                                                                                      
  减:营业费用            53,906,372.74          1,858,546.35            46,053,323.18          1,679,677.54           
  管理费用                45,503,260.99          11,618,000.35           37,615,180.46          12,105,434.11          
  财务费用                31,674,379.99          23,693,794.43           20,822,343.91          18,318,036.29          
  三、营业利润(亏损以“  57,477,187.81          -2,112,108.09           78,963,848.17          16,485,996.02          
  -”号填列)                                                                                                          
  加:投资收益(亏损以“  -4,524,180.80          27,910,378.51           1,270,290.43           35,404,714.33          
  -”号填列)                                                                                                          
  补贴收入                1,975,110.05                                   2,371,233.68                                  
  营业外收入              59,040.33                                      166,514.01             1,215.00               
  减:营业外支出          1,318,164.85           130,269.84              687,681.75             9,362.64               
  四、利润总额(亏损以“  53,668,992.54          25,668,000.58           82,084,204.54          51,882,562.71          
  -”号填列)                                                                                                          
  减:所得税              20,425,478.00          1,860,294.11            29,303,036.52          5,458,966.72           
  少数股东损益            -1,067,582.53                                  9,854,676.72                                  
  加:未确认的投资损失本                                                                                               
  期发生额                                                                                                             
  五、净利润(亏损以“-   34,311,097.07          23,807,706.47           42,926,491.30          46,423,595.99          
  ”号填列)                                                                                                           
  加:年初未分配利润      118,099,748.96         120,251,906.17          107,761,809.02         107,744,506.20         
  其他转入                                                                                                             
  六、可供分配的利润      152,410,846.03         144,059,612.64          150,688,300.32         154,168,102.19         
  减:提取法定盈余公积                                                                                                 
  提取法定公益金                                                                                                       
  提取职工奖励及福利基金                                                                                               
  提取储备基金                                                                                                         
  提取企业发展基金                                                                                                     
  利润归还投资                                                                                                         
  七、可供投资者分配的利  152,410,846.03         144,059,612.64          150,688,300.32         154,168,102.19         
  润                                                                                                                   
  减:应付优先股股利                                                                                                   
  提取任意盈余公积                                                                                                     
  应付普通股股利          19,616,718.94          19,616,718.94           16,814,330.52          16,814,330.52          
  转作资本(或股本)的普                                                                                               
  通股股利                                                                                                             
  八、未分配利润          132,794,127.09         124,442,893.70          133,873,969.80         137,353,771.67         
  利润表(补充资料)                                                                                                   
  1.出售、处置部门或被                                                                                                
  投资单位所得收益                                                                                                     
  2.自然灾害发生的损失                                                                                                
  3.会计政策变更增加(                                                                                                
  或减少)利润总额                                                                                                     
  4.会计估计变更增加(                                                                                                
  或减少)利润总额                                                                                                     
  5.债务重组损失                                                                                                      
  6.其他                                                                                                              
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
法定代表人:杨寿海   主管会计机构负责人:李钢   会计机构负责人:李钢
    2.3  报告期末股东总数及前十名股东持股数


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  报告期末股东总数                   14,509                                                                            
  前十名无限售条件股东持股情况                                                                                         
  股东名称(全称)                   期末持有无限售条件股份的数量            种类(A、B、H股或其它)                   
  博时价值增长证券投资基金           12,255,228                              A股                                       
  山西信托投资有限责任公司-信星资   8,176,006                               A股                                       
  金信托                                                                                                               
  裕阳证券投资基金                   2,299,180                               A股                                       
  刘伟                               2,117,637                               A股                                       
  杨春伶                             2,015,637                               A股                                       
  唐焕玲                             2,000,000                               A股                                       
  深圳国际信托投资有限责任公司-明   1,626,748                               A股                                       
  达证券投资集合资金信托                                                                                               
  中国光大银行股份有限公司-光大保   1,333,970                               A股                                       
  德信量化核心证券投资基金                                                                                             
  新华都实业集团股份有限公司         1,240,033                               A股                                       
  光大证券股份有限公司               1,220,757                               A股                                       
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
§3  管理层讨论与分析
    3.1  公司报告期内经营活动总体状况的简要分析
    3.1.1  占主营收入或主营业务利润总额10%以上的主营行业或产品情况
    √ 适用 □ 不适用 
    单位:(人民币)万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  主营业务分行业情况                                                                                                   
                          主营业务收入               主营业务成本                主营业务利润率(%)                  
  化学农药制造业          48,436.77                  37,577.34                   22.42%                                
  其他批发和零售贸易      158,493.28                 150,740.10                  4.89%                                 
  其中:关联交易          6,695.83                   6,377.71                    4.75%                                 
  主营业务分产品情况                                                                                                   
  农药                    48,436.77                  37,577.34                   22.42%                                
  化肥(贸易)            158,493.28                 150,740.10                  4.89%                                 
  其中:关联交易          6,695.83                   6,377.71                    4.75%                                 
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.1.2  公司经营的季节性或周期性特征
    √ 适用 □ 不适用 


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  受农业生产季节性影响,正常气候条件下,每年3月份至9月份为农药销售旺季,10月份至次年2月份为农药销售淡季;每年6月份至10 
  月份为化肥销售旺季,11月份至次年5月份为化肥销售淡季。公司在做好国内市场的同时,努力提高农药外贸出口供货额,在一定程  
  度上降低了季节性因素对公司经营的影响。                                                                               
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.1.3  报告期利润构成情况(主营业务利润、其他业务利润、期间费用、投资收益、补贴收入与营业外收支净额在利润总额中所占比例与前一报告期相比的重大变动及原因的说明)
    √ 适用 □ 不适用 


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  (1)本报告期主营业务利润占利润总额的比例较前一报告期增加的主要原因系销售规模扩大,费用相应增加所致;(2)本报告期其 
  他业务利润占利润总额的比例较前一报告期增加的主要原因系本报告期销售利润率下降,增加所致;(3)本报告期期间费用占利润总 
  额的比例较前一报告期增加的主要原因系公司销售正处于旺季,期间费用中的运费较大所致;(4)本报告期投资收益占利润总额的  
  比例较前一报告期增加的主要原因是公司的参股子公司利润减少所致;(5)本报告期营业外收支净额占利润总额的比例较前一报告  
  期减少的主要原因是营业外支出增加所致。                                                                               
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.1.4  主营业务及其结构与前一报告期相比发生重大变化的情况及原因说明
    □ 适用 √ 不适用 
    3.1.5  主营业务盈利能力(利润率)与前一报告期相比发生重大变化的情况及其原因说明
    □ 适用 √ 不适用 
    3.2 重大事项及其影响和解决方案的分析说明
   
         √适用 □不适用
              3.2.1 或有事项与期后事项
           (1)报告期内本公司无重大诉讼、仲裁事项。
          (2)报告期内本公司无重大资产负债表日后事项。
      3.2.2 重要事项持续披露
          报告期内,公司购销商品、提供劳务发生的关联交易如下:
           企业名称         交易内容    交易价格      交易金额
                              销售产品       市场价       66,958,281.52
           红太阳集团有限公司    购买原材料    市场价    77,876,215.23
          南京第一农药有限公司    购买产品     市场价     55,520,900.62
        江苏科邦生态肥有限公司    购买产品     市场价    78,183,775.54
     3.2.3 非经营性资金占用及清欠进展情况
     □ 适用 √ 不适用
    3.3  会计政策、会计估计、合并范围变化以及重大会计差错的情况及原因说明
    □ 适用 √ 不适用 
    3.4  经审计且被出具“非标意见”情况下董事会和监事会出具的相关说明
    □ 适用 √ 不适用 
    3.5  预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明
    □ 适用 √ 不适用 
    3.6  公司对已披露的年度经营计划或预算的滚动调整情况
    □ 适用 √ 不适用 
    3.7  原非流通股东在股权分置改革过程中做出的特殊承诺及其履行情况
    √ 适用 □ 不适用 


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股东名称                    特殊承诺                           承诺履行情况                                          
  红太阳集团有限公司          红太阳集团有限公司将在本公司2006   红太阳集团有限公司将根据法律、法规和规则的相关规定,  
                              -2008年度股东大会上依据相关规定   严格履行法定承诺和特别承诺。                          
                              ,提出分红议案,并保证在股东大会                                                         
                              表决时对该议案投赞成票。分红比例                                                         
                              不低于当年实现的可分配利润(非累                                                         
                              计可分配利润)的60%。                                                                    
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.8  截止本次季报公告日,未进入股改程序公司的情况说明
    □ 适用 √ 不适用 
    至次年2月份为农药销售淡季;每年6月份至10 
  月份为化肥销售旺季,11月份至次年5月份为化肥销售淡季。公司在做好国内市场的同时,努力提高农药外贸出口供货额,在一定程  
  度上降低了季节性因素对公司经营的影响。                                                                               
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━