中色股份2006年第三季度报告

股票简称:中色股份 股票代码:000758

       证券代码:000758         证券简称:中色股份          公告编号:2006-033

   
              中国有色金属建设股份有限公司2006年第三季度季度报告正文

    §1  重要提示
    1.1  本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    1.2  没有董事、监事、高级管理人员对季度报告内容的真实性、准确性、完整性无法保证或存在异议。
    1.3  董事未出席名单
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  未出席董事姓名          未出席会议原因                                                 受托人姓名                    
  韩又鸿                  因公出差                                                       傅志芳                        
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
1.4  本季度报告未经审计。
    1.5  公司董事长罗涛、主管会计工作负责人王宏前、财务总监武翔、财会机构负责人宫新勇声明:保证本季度报告中财务报告的真实、完整。
    §2  公司基本情况
    2.1  公司基本信息
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股票简称                中色股份                           变更前简称(如有)                                        
  股票代码                000758                                                                                       
                          董事会秘书                                     证券事务代表                                  
  姓名                    杜斌                                           谭峻                                          
  联系地址                北京市海淀区复兴路戊12号恩菲科技大厦5层        北京市海淀区复兴路戊12号恩菲科技大厦5层       
  电话                    010-63955911                                   010-63955879                                  
  传真                    010-63965364                                   010-63965364                                  
  电子信箱                dubin@nfc.com.cn                               tanjun@nfc.com.cn                             
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2  财务资料
    2.2.1  主要会计数据及财务指标
    单位:(人民币)元
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                          本报告期末                     上年度期末                      本报告期末比上年度期末增减(  
                                                                                         %)                          
  总资产                  3,148,452,214.95               2,658,090,330.48                18.45%                        
  股东权益(不含少数股东  1,136,854,656.61               1,213,934,895.42                -6.35%                        
  权益)                                                                                                               
  每股净资产              1.96                           2.09                            -6.22%                        
  调整后的每股净资产      1.86                           2.00                            -7.00%                        
                          报告期                         年初至报告期期末                本报告期比上年同期增减(%)  
  经营活动产生的现金流量  67,823,318.55                  44,591,083.48                   186.92%                       
  净额                                                                                                                 
  每股收益                0.107                          0.257                           -13.18%                       
  每股收益(注)          0.106                          -                               -                             
  净资产收益率            5.45%                          13.15%                          -1.10%                        
  扣除非经常性损益后的净  5.41%                          13.09%                          11.38%                        
  资产收益率                                                                                                           
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  非经常性损益项目            金额                                                                                     
  短期投资收益                73,663.49                                                                                
  处置固定资产收益            197,279.91                                                                               
  补贴收入                    742,900.00                                                                               
  营业外收支                  -81,036.14                                                                               
  所得税影响                  -310,254.51                                                                              
  合计                        622,552.75                                                                               
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2.2  财务报表
    2.2.2.2  本报告期利润及利润分配表
    编制单位:中国有色金属建设股份有限公司           2006年7—9月           单位:(人民币)元
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                    本期                                           上年同期                                      
                          合并                   母公司                  合并                   母公司                 
  一、主营业务收入        698,360,996.14         599,015,889.32          249,673,088.89         247,809,571.36         
  减:主营业务成本        480,963,097.29         564,236,552.82          212,807,999.75         194,660,071.49         
  主营业务税金及附加      5,971,735.83           282,478.97              370,061.52             0.00                   
  二、主营业务利润(亏损  211,426,163.02         34,496,857.53           36,495,027.62          53,149,499.87          
  以“-”号填列)                                                                                                      
  加:其他业务利润(亏损  800,913.84             650,321.75              -58,974.81             -84,010.10             
  以“-”号填列)                                                                                                      
  减:营业费用            15,763,827.97                                  1,417,906.67           275.26                 
  管理费用                36,430,890.05          28,017,023.22           19,436,672.92          14,569,914.27          
  财务费用                8,517,155.79           -11,811,311.69          12,331,045.77          11,628,410.14          
  三、营业利润(亏损以“  151,515,203.05         18,941,467.75           3,250,427.45           26,866,890.10          
  -”号填列)                                                                                                          
  加:投资收益(亏损以“  -2,520,921.98          80,187,544.29           199,503,672.82         202,252,239.51         
  -”号填列)                                                                                                          
  补贴收入                692,900.00             692,900.00              37,112.00              0.00                   
  营业外收入              107,459.49                                     82,224.45              81,749.45              
  减:营业外支出          78,724.77              60,730.79               37,076.37              20,681.76              
  四、利润总额(亏损以“  149,715,915.79         99,761,181.25           202,836,360.35         229,180,197.30         
  -”号填列)                                                                                                          
  减:所得税              8,711,465.56           8,429,845.84            70,980,061.35          70,658,348.11          
  少数股东损益            79,023,208.63                                  502,178.73             0.00                   
  加:未确认的投资损失本                                                                                               
  期发生额                                                                                                             
  五、净利润(亏损以“-   61,981,241.60          91,331,335.41           131,354,120.27         158,521,849.19         
  ”号填列)                                                                                                           
  加:年初未分配利润      73,564,650.15          176,628,285.68          123,872,275.70         156,217,324.57         
  其他转入                                                                                                             
  六、可供分配的利润      135,545,891.75         267,959,621.09          255,226,395.97         314,739,173.76         
  减:提取法定盈余公积                                                   0.00                   0.00                   
  提取法定公益金                                                                                                       
  提取职工奖励及福利基金                                                                                               
  提取储备基金                                                                                                         
  提取企业发展基金                                                                                                     
  利润归还投资                                                                                                         
  七、可供投资者分配的利  135,545,891.75         267,959,621.09          255,226,395.97         314,739,173.76         
  润                                                                                                                   
  减:应付优先股股利                                                                                                   
  提取任意盈余公积                                                                                                     
  应付普通股股利                                                                                                       
  转作资本(或股本)的普                                                                                               
  通股股利                                                                                                             
  八、未分配利润          135,545,891.75         267,959,621.09          255,226,395.97         314,739,173.76         
  利润表(补充资料)                                                                                                   
  1.出售、处置部门或被                                                  200,763,272.50         200,763,272.50         
  投资单位所得收益                                                                                                     
  2.自然灾害发生的损失                                                                                                
  3.会计政策变更增加(                                                                                                
  或减少)利润总额                                                                                                     
  4.会计估计变更增加(                                                                                                
  或减少)利润总额                                                                                                     
  5.债务重组损失                                                                                                      
  6.其他                                                                                                              
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
法定代表人:罗涛    主管会计机构负责人:王宏前   会计机构负责人:宫新勇
    2.2.2.3  年初到报告期末利润及利润分配表
    编制单位:中国有色金属建设股份有限公司           2006年1—9月           单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                    年初到报告期末                                 上年同期                                      
                          合并                   母公司                  合并                   母公司                 
  一、主营业务收入        1,468,316,803.11       1,159,637,724.68        738,757,348.66         631,771,177.64         
  减:主营业务成本        973,170,918.17         1,063,896,073.74        632,439,715.05         505,318,591.29         
  主营业务税金及附加      13,608,045.50          769,832.67              854,591.60             0.00                   
  二、主营业务利润(亏损  481,537,839.44         94,971,818.27           105,463,042.01         126,452,586.35         
  以“-”号填列)                                                                                                      
  加:其他业务利润(亏损  3,467,934.50           2,899,027.76            2,079,253.04           1,790,239.00           
  以“-”号填列)                                                                                                      
  减:营业费用            42,125,822.85          2,045.35                3,924,680.49           94,045.76              
  管理费用                95,525,141.54          64,278,699.84           41,284,041.83          28,998,982.53          
  财务费用                7,323,430.25           -5,128,248.30           12,023,211.79          10,583,100.78          
  三、营业利润(亏损以“  340,031,379.30         38,718,349.14           50,310,360.94          88,566,696.28          
  -”号填列)                                                                                                          
  加:投资收益(亏损以“  -4,998,688.87          174,357,888.12          201,778,594.83         205,631,714.68         
  -”号填列)                                                                                                          
  补贴收入                742,900.00             742,900.00              122,733.00             0.00                   
  营业外收入              440,399.36             199,447.60              164,557.45             81,749.45              
  减:营业外支出          324,155.59             62,049.72               309,169.87             295,563.20             
  四、利润总额(亏损以“  335,891,834.20         213,956,535.14          252,067,076.35         293,984,597.21         
  -”号填列)                                                                                                          
  减:所得税              14,647,488.16          13,755,583.14           79,709,653.77          78,816,956.89          
  少数股东损益            171,791,682.40                                 407,721.79                                    
  加:未确认的投资损失本                                                                                               
  期发生额                                                                                                             
  五、净利润(亏损以“-   149,452,663.64         200,200,952.00          171,949,700.79         215,167,640.32         
  ”号填列)                                                                                                           
  加:年初未分配利润      212,605,228.11         294,270,669.09          152,972,695.18         169,267,533.44         
  其他转入                                                                                                             
  六、可供分配的利润      362,057,891.75         494,471,621.09          324,922,395.97         384,435,173.76         
  减:提取法定盈余公积                                                                                                 
  提取法定公益金                                                                                                       
  提取职工奖励及福利基金                                                                                               
  提取储备基金                                                                                                         
  提取企业发展基金                                                                                                     
  利润归还投资                                                                                                         
  七、可供投资者分配的利  362,057,891.75         494,471,621.09          324,922,395.97         384,435,173.76         
  润                                                                                                                   
  减:应付优先股股利                                                                                                   
  提取任意盈余公积                                                                                                     
  应付普通股股利          226,512,000.00         226,512,000.00          69,696,000.00          69,696,000.00          
  转作资本(或股本)的普                                                                                               
  通股股利                                                                                                             
  八、未分配利润          135,545,891.75         267,959,621.09          255,226,395.97         314,739,173.76         
  利润表(补充资料)                                                                                                   
  1.出售、处置部门或被                                                  200,763,272.50         200,763,272.50         
  投资单位所得收益                                                                                                     
  2.自然灾害发生的损失                                                                                                
  3.会计政策变更增加(                                                                                                
  或减少)利润总额                                                                                                     
  4.会计估计变更增加(                                                                                                
  或减少)利润总额                                                                                                     
  5.债务重组损失                                                                                                      
  6.其他                                                                                                              
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
法定代表人:罗涛    主管会计机构负责人:王宏前   会计机构负责人:宫新勇
    2.3  报告期末股东总数及前十名股东持股数


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  报告期末股东总数                   59,133                                                                            
  前十名无限售条件股东持股情况                                                                                         
  股东名称(全称)                   期末持有无限售条件股份的数量            种类(A、B、H股或其它)                   
  中国工商银行-易方达价值精选股票   12,628,610                              A股                                       
  型证券投资基金                                                                                                       
  全国社保基金一零六组合             8,824,433                               A股                                       
  上海融昌资产管理有限公司           6,177,953                               A股                                       
  国泰君安-建行-香港上海汇丰银行   5,497,548                               A股                                       
  有限公司                                                                                                             
  国际金融-花旗-MARTINCURRIEINVES  4,664,882                               A股                                       
  TMENTMANAGEMENTLIMITED                                                                                               
  海通-汇丰-MERRILLLYNCHINTERNATI  4,202,067                               A股                                       
  ONAL                                                                                                                 
  中国银行-嘉实服务增值行业证券投   3,348,975                               A股                                       
  资基金                                                                                                               
  中国银行-景宏证券投资基金         3,142,316                               A股                                       
  JF资产管理有限公司-JF中国先驱A   3,140,940                               A股                                       
  股基金                                                                                                               
  中国银行-易方达深证100交易型开放  2,941,776                               A股                                       
  式指数证券投资基金                                                                                                   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
§3  管理层讨论与分析
    3.1  公司报告期内经营活动总体状况的简要分析
    3.1.1  占主营收入或主营业务利润总额10%以上的主营行业或产品情况
    √ 适用 □ 不适用 
    单位:(人民币)万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  主营业务分行业情况                                                                                                   
                            主营业务收入             主营业务成本                主营业务利润率(%)                  
  土木工程建筑业            67,215.13                61,787.53                   8.07%                                 
  有色金属采选与冶炼业      61,695.12                18,487.48                   70.03%                                
  其他行业                  17,921.42                17,042.09                   4.91%                                 
  其中:关联交易            1,070.00                 832.21                      22.22%                                
  主营业务分产品情况                                                                                                   
  承包工程                  67,215.13                61,787.53                   8.07%                                 
  有色金属采选与冶炼        61,695.12                18,487.48                   70.03%                                
  其他                      17,921.42                17,042.09                   4.91%                                 
  其中:关联交易            1,070.00                 832.21                      22.22%                                
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.1.2  公司经营的季节性或周期性特征
    □ 适用 √ 不适用 
    3.1.3  报告期利润构成情况(主营业务利润、其他业务利润、期间费用、投资收益、补贴收入与营业外收支净额在利润总额中所占比例与前一报告期相比的重大变动及原因的说明)
    □ 适用 √ 不适用 
    3.1.4  主营业务及其结构与前一报告期相比发生重大变化的情况及原因说明
    □ 适用 √ 不适用 
    3.1.5  主营业务盈利能力(利润率)与前一报告期相比发生重大变化的情况及其原因说明
    √ 适用 □ 不适用 


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  由于哈萨克电解铝项目土建工程部分毛利率较低,而本报告期内该部分工程结算额相对较大,因此承包工程业务毛利率较前一报告期 
  有所下降。                                                                                                           
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.2  重大事项及其影响和解决方案的分析说明
    非经营性资金占用及清欠进展情况
    □ 适用 √ 不适用 
    3.3  会计政策、会计估计、合并范围变化以及重大会计差错的情况及原因说明
    □ 适用 √ 不适用 
    3.4  经审计且被出具“非标意见”情况下董事会和监事会出具的相关说明
    □ 适用 √ 不适用 
    3.5  预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明
    □ 适用 √ 不适用 
    3.6  公司对已披露的年度经营计划或预算的滚动调整情况
    □ 适用 √ 不适用 
    3.7  原非流通股东在股权分置改革过程中做出的特殊承诺及其履行情况
    √ 适用 □ 不适用 


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股东名称                    特殊承诺                           承诺履行情况                                          
  中国有色矿业集团有限公司    自股权分置改革方案实施之日起,在   严格按照承诺履行                                      
                              六十个月内不通过证券交易所挂牌交                                                         
                              易出售所持股份。中国有色集团声明                                                         
                              :本承诺人将忠实履行承诺,承担相                                                         
                              应的法律责任。除非受让人同意并有                                                         
                              能力承担承诺责任,本承诺人将不转                                                         
                              让所持有的股份。同时,中国有色集                                                         
                              团作为承诺人保证若不履行或者不完                                                         
                              全履行承诺,赔偿其他股东因此而遭                                                         
                              受的损失;若在承诺的禁售期内出售                                                         
                              所持有的原非流通股股份,中国有色                                                         
                              集团同意将卖出股份所获得的资金划                                                         
                              入中色股份帐户,归中色股份所有,                                                         
                              并承担相应的法律责任。                                                                   
  中国有色矿业集团有限公司    增强中色股份公司凝聚力、调动管理   严格按照承诺履行                                      
                              层积极性,促进上市公司可持续健康                                                         
                              稳定发展,在本次股权分置改革方案                                                         
                              实施后,在遵循国家相关法律法规要                                                         
                              求前提下,公司第一大股东中国有色                                                         
                              集团将支持中色股份制定并实施管理                                                         
                              层股权激励计划。                                                                         
  中国有色矿业集团有限公司    中国有色集团承诺自中色股份股权分   严格按照承诺履行                                      
                              置改革实施之日起十二个月内,将向                                                         
                              中色股份股东大会或者董事会提议将                                                         
                              中国有色集团拥有的且符合中色股份                                                         
                              战略发展要求的有色矿产资源或项目                                                         
                              择优注入中色股份,以有助于提升中                                                         
                              色股份经营业绩和公司的可持续发展                                                         
                              。              &nbs