隆平高科2006年第三季度报告

股票简称:隆平高科 股票代码:000998


               袁隆平农业高科技股份有限公司2006年第三季度报告
    §1 重要提示
    本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性负个别及连带责任。
    本公司无董事声明对本季度报告内容的真实性、准确性和完整性无法保证或存在异议的。
    本公司董事青先国先生因公不能出席本次董事会,书面授权委托董事袁定江先生代为出席并行使表决权;董事廖翠猛先生因公不能出席本次董事会,书面授权委托董事袁定江先生代为出席并行使表决权;独立董事许彪先生因公不能出席本次董事会,书面授权委托独立董事刘定华先生代为出席并行使表决权。
    公司本季度财务报告未经审计。
    公司董事长伍跃时先生、总裁颜卫彬先生、财务负责人郭荣先生、会计机构负责人邹振宇先生声明:保证本季度报告中财务会计报告真实、完整。
    
    §2 公司基本情况简介
    公司基本信息
    财务资料
    主要会计数据及财务指标单位:(人民币)元
    


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股票简称                                                          隆平高科                                           
  股票代码                                                          000998                                             
                              董事会秘书                                证券事务代表                                   
  姓名                        彭光剑                                    傅千                                           
  联系地址                    湖南省长沙市车站北路459号                 湖南省长沙市车站北路459号                      
  电话                        0731-2183880,2183865                     0731-2183880,2183865                          
  传真                        0731-2183859,2181758                     0731-2183859,2181758                          
  电子信箱                    lpht@lpht.com.cn                          lpht@lpht.com.cn                               
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━



━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                                        本报告期末           上年度期末            本报告期末比上年度期末增减(%)     
  总资产                                1,764,736,133.66     1,865,826,621.52      -5.42                               
  股东权益(不含少数股东权益)          843,262,656.55       842,233,642.22        0.12                                
  每股净资产                            5.35                 8.02                  -                                   
  调整后的每股净资产                    5.34                 7.994                 -                                   
                                        报告期(7—9)       年初至报告期期末      本报告期比上年同期增减(%)         
  经营活动产生的现金流量净额            -238045286.75        -216,485,512.72       -                                   
  每股收益                              -0.013               0.127                 -18.44                              
  净资产收益率(%)                     -0.25                2.37                  增加0.41个百分点                    
  扣除非经常性损益后的净资产收益率      0.72                 0.84                  减少1.53个百分点                    
  (%)                                                                                                                
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━



━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  非经常性损益项目                   金额                                                                              
  营业外收入                         15,322.00                                                                         
  政府补贴                           237,000.00                                                                        
  短期投资收益                       14,907,283.40                                                                     
  处理固定资产损失                   393,928.37                                                                        
  捐赠支出                           42,700.00                                                                         
  罚款支出                           64,887.44                                                                         
  非常损失                           155,551.81                                                                        
  赞助费                             103,800.00                                                                        
  其他                               68,893.40                                                                         
  赔款支出                           1,475,699.15                                                                      
  合计                               12,854,145.23                                                                     
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    注1:公司每股净资产及调整后的每股净资产与上年度末相比变动较大是因为公司一季度在股权分置改革过程中实施了公积金转增股本(每10 股转增5 股),公司总股本由10500 万股变成了15750 万股。注2:公司经营活动产生的现金流量净额与去年同期相比相差较大的主要原因是:公司控股子公司湖南隆科生产资料有限责任公司本期采用银行承兑汇票方式采购材料明显减少,影响经营性现金流支出较大。
    利润表(附后)
    报告期末股东总数及前十名流通股股东持股表
    


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  报告期末股东总数                    41897户                                                                          
  前十名无限售条件股东持股情况                                                                                         
  股东名称(全称)                             期末持有无限售条件股份的数量(股  种类(A、B、H股或其它)               
                                               )                                                                      
  博时价值增长证券投资基金                     1,000,170                         A股                                   
  张玉芬                                       530,658                           A股                                   
  黄俊跃                                       441,000                           A股                                   
  宋悦                                         437,000                           A股                                   
  黄红梅                                       390,002                           A股                                   
  谭志辉                                       332,189                           A股                                   
  李静                                         330,000                           A股                                   
  李玉琪                                       257,560                           A股                                   
  冯武                                         239,200                           A股                                   
  崔素琴                                       231,652                           A股                                   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    §3 管理层讨论与分析
    3.1. 公司报告期内经营活动总体状况的简要分析
    报告期内公司所属行业及经营范围未发生重大变化。
    本报告期公司主导产业进入销售淡季,针对这种情况,公司一方面着重抓好种子的生产,另一方面强化管理,开源节流,整体上达到了经营目标。今年1-9 月实现主营业务收入103183 万元,比上年同期减少9%,实现主营业务利润11615 万元,比上年同期减少11%,实现净利润1997 万元,比上年同期增长23%。
    3.1.1 占主营业务收入或主营业务利润总额10%以上的主营行业或产品情况
    □√适用□不适用单位:万元
    公司经营的季节性或周期性特征
    


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  分行业或分产品              主营业务收入                    主营业务成本                  毛利率(%)                  
  杂交水稻                    28,798.91                       19,935.88                     30.78%                     
  蔬菜瓜果                    4,604.24                        3316.99                       27.96%                     
  农化产品                    61,397.01                       60,187.89                     1.97%                      
  房地产                      8,239.11                        7,561.73                      8.22%                      
  其他                        143.50                          96.86                         32.51%                     
  其中:关联交易              -                              -                            -                         
  合计                        103,182.78                      91,099.34                                                
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    □√适用□不适用
    公司主导产业种业的生产和销售有其固有的季节性,一般来讲种子的生产每年一次,上半年安排组织生产,下半年收回种子;而销售季节一般是从头年的三季度末启动,延续到次年的二季度末。
    3.1.3 报告期利润构成情况(主营业务利润、其他业务利润、期间费用、投资收益、补贴收入与营业外收支净额在利润总额中所占比例与前一报告期相比的重大变动及原因的说明)
    □√适用□不适用单位:万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                 2006年7—9月                   2006年1—6月                        增减比率(+/-)%             
                       金额         占利润总额%                                           金  占                       
                                                                                          额  利                       
                                                                                              润                       
                                                                                              总                       
                                                                                              额                       
                                                                                              %                        
  主营业务利润         2292                           9324                                                             
  其他业务利润         -8.9                           42                                                               
  期间费用             3238                           6591.8                                                           
  投资收益             474                            1015                                                             
  补贴收入             5                              18.7                                                             
  营业外收支净额       85                             144                                                              
  利润总额             -560.9                         3663.9                                                           
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    注:由于种子销售存在季节性,本期以上项目的增减比例与前一报告期相比无可比性。
    3.1.4 主营业务及其结构与前一报告期相比发生重大变化的情况及原因说明
    □适用□√不适用
    3.1.5 主营业务盈利能力(毛利率)与前一报告期相比发生重大变化的情况及其原因说明
    □适用□√不适用
    3.2 重大事项及其影响和解决方案的分析说明
    □√适用□不适用
    报告期内公司第三届董事会第十四次临时会议审议通过了《袁隆平农业高科技股份有限公司关于变更部分募集资金项目的议案》(内容详见公司于2006 年9 月8 日刊登在巨潮网和三大证券报上公告),并经公司2006 年9 月29 日召开的2006 年第三次临时股东大会审议通过,目前公司正按照股东大会的决议执行。
    截止报告期末,公司大股东及其附属企业没有发生占用公司资金的情况。
    3.3 会计政策、会计估计、合并范围变化以及重大会计差错的情况及原因说明
    □适用□√不适用
    3.4 经审计且被出具“非标意见”情况下董事会和监事会出具的相关说明
    □适用□√不适用
    3.5 预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明
    □适用□√不适用
    3.6 公司对已披露的年度经营计划或预算的滚动调整情况
    □适用□√不适用
    原非流通股东在股权分置改革过程中做出的特别承诺及其履行情况
    
    □√适用□不适用


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股东名称        特别承诺                                                                                   承诺履行  
                                                                                                             情况      
  长沙新大新集团  持有隆平高科的股份自改革方案实施之日起,在二十四个月内不上市交易或者转让;在前项承诺期满   尚未进入  
  有限公司        后,其通过深圳证券交易所挂牌交易出售股份占公司股本总数的比例在十二个月内不超过百分之五,   履行承诺  
                  在二十四个月内不超过百分之十;并且长沙新大新集团有限公司承诺其减持价格将不低于13.50元(当   实施期    
                  公司派发红股、转增股本、增资扩股、配股、派息等使公司股份或股东权益发生变化时,对此价格进             
                  行除权除息处理)。如有违反承诺的卖出交易,卖出资金归上市公司所有。并在遵守前几项承诺的前提            
                  下,通过交易所挂牌交易出售的股份数量达到隆平高科股份总数的1%的,自该事实发生之日起两个工             
                  作日内做出公告。                                                                                     
  湖南杂交水稻研  持有隆平高科的股份自改革方案实施之日起,至少在36个月内不上市交易或者转让。并在遵守前项承   尚未进入  
  究中心          诺的前提下,通过交易所挂牌交易出售的股份数量达到隆平高科股份总数的1%的,自该事实发生之日   履行承诺  
                  起两个工作日内做出公告并在遵守前几项承诺的前提下,通过交易所挂牌交易出售的股份数量达到隆   实施期    
                  平高科股份总数的1%的,自该事实发生之日起两个工作日内做出公告。                                       
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    袁隆平农业高科技股份有限公司董事会董事长:伍跃时
     2006 年10 月18 日
     4 


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  资                                               产    负    债     表                                               
                                                                      会企01表                                         
  编制单位:袁隆平农业高科技股份有限公司                              2006年9月30日                 单位:元           
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━



━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  资产                             行次   合并                                     母公司                              
                                          年初数              期末数               年初数             期末数           
  流动资产:                                                                                                           
  货币资金                         1      482,125,931.69      292,058,895.45       182,265,319.11     96,590,241.61    
  短期投资                         2      36,857,465.90       52,486,434.36        18,495,000.00      9,900,639.56     
  应收票据                         3      3,130,400.00        955,000.00           -                  500,000.00       
  应收股利                         4      -                   -                    12,514,322.63      21,352,712.73    
  应收利息                         5      252,000.00          144,000.00           -                  -                
  应收帐款                         6      67,602,027.86       84,448,590.94        789,147.63         1,065,601.63     
  其他应收款                       7      35,959,485.33       19,258,030.15        198,763,472.38     315,065,380.56   
  预付帐款                         8      199,950,882.59      353,236,855.06       37,719,236.61      42,626,332.69    
  应收补贴款                       9      3,850,000.00        3,850,000.00         3,850,000.00       3,850,000.00     
  存货                             10     695,961,052.84      612,406,242.01       42,531,452.92      13,752,475.64    
  待摊费用                         11     519,884.00          793,591.45           -                  -                
  一年内到期的长期债权投资         21     -                   -                    -                  -                
  其他流动资产                     24     -                   -                    -                  -                
  流动资产合计                     31     1,526,209,130.21    1,419,637,639.42     496,927,951.28     504,703,384.42   
  长期投资:                                                                       -                  -                
  长期股权投资                     32     90,580,905.39       95,430,472.60        363,839,977.09     341,894,322.87   
  长期债权投资                     34     10,000,000.00       10,000,000.00        -                  -                
  长期投资合计                     38     100,580,905.39      105,430,472.60       363,839,977.09     341,894,322.87   
  固定资产:                                                                       -                  -                
  固定资产原价                     39     137,459,487.61      145,623,277.72       54,316,067.38      56,428,147.59    
  减:累计折旧                     40     30,696,840.91       35,261,497.13        11,364,769.67      13,052,930.04    
  固定资产净值                     41     106,762,646.70      110,361,780.59       42,951,297.71      43,375,217.55    
  减:固定资产减值准备             42     599,082.98          599,082.98           599,082.98         599,082.98       
  固定资产净额                     43     106,163,563.72      109,762,697.61       42,352,214.73      42,776,134.57    
  工程物资                         44     -                   -                    -                  -                
  在建工程                         45     82,006,874.21       69,623,322.29        76,293,619.00      60,269,043.90    
  固定资产清理                     46     -                   -                    -                  -                
  固定资产合计                     50     188,170,437.93      179,386,019.90       118,645,833.73     103,045,178.47   
  无形资产及其他资产:                                                                                -                
  无形资产                         51     50,403,167.01       59,491,549.62        14,163,699.05      12,510,861.71    
  长期待摊费用                     52     462,980.98          790,452.12           191,604.04         391,399.24       
  其他长期资产                     53     -                   -                    -                  -                
  无形资产及其他长期资产合计       60     50,866,147.99       60,282,001.74        14,355,303.09      12,902,260.95    
  递延税项:                              -                                        -                  -                
  递延税款借项                     61     -                                        -                  -                
  资产总计                         67     1,865,826,621.52    1,764,736,133.66     993,769,065.19     962,545,146.71   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━



━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  资                                              产    负    债     表                                                
                                                              会企01表                                                 
  编制单位:袁隆平农业高科技股份有限公司                      2006年9月30日                 单位:元                   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━



━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  负债和所有者权益                   行    合并                                     母公司                             
  (或股东权益)                     次    年初数              期末数               年初数            期末数           
  流动负债:                                                                                                           
  短期借款                           68    173,200,000.00      270,700,000.00       50,000,000.00     68,000,000.00    
  应付票据                           69    264,427,467.00      146,089,342.30       32,750,000.00     9,990,000.00     
  应付账款                           70    70,750,431.85       66,302,184.75        305,212.20        392,065.17       
  预收账款                           71    132,121,924.98      57,118,859.73        345,645.56        3,037,035.72     
  应付工资                           72    26,786,786.50       12,866,704.15        5,251,665.43      952,338.75       
  应付福利费                         73    5,644,491.67        3,799,688.95         840,687.09        116,360.00       
  应付股利                           74    2,077,218.95        291,239.42           500,000.00        2,400,000.00     
  应交税金                           75    -421,369.02         -15,636,759.90       111,304.32        177,801.81       
  其他应交款                         80    -165,816.13         -536,454.50          592.36            592.36           
  其他应付款                         81    83,429,500.76       95,105,732.66        59,104,322.48     33,857,820.15    
  预提费用                           82    295,493.00          1,705,913.18         -                 -                
  预计负债                           83                        -                    -                 -                
  一年内到期的长期负债               86    -                   -                    -                 -                
  其他流动负债                             -                   -                    -                 -                
  流动负债合计                       100   758,146,129.56      637,806,450.74       149,209,429.44    118,924,013.96   
  长期负债:                               -                   -                    -                 -                
  长期借款                           101   80,000,000.00       80,000,000.00        -                 -                
  应付债券                           102   -                   -                    -                 -                
  长期应付款                         103   -                   -                    -                 -                
  专项应付款                         106   4,897,210.38        4,217,738.43         409,393.46        424,380.40       
  其他长期负债                       108   -                   -                    -                 -                
  长期负债合计                       110   84,897,210.38       84,217,738.43        409,393.46        424,380.40       
  递延税项:                               -                                        -                 -                
  递延税款贷项                       111   -                                        -                 -                
  负债合计                           114   843,043,339.94      722,024,189.17       149,618,822.90    119,348,394.36   
  少数股东权益                             180,549,639.36      199,449,287.95       -                 -                
  股本                                     105,000,000.00      157,500,000.00       105,000,000.00    157,500,000.00   
  减:已归还投资                      115   -                   -                                      -                
  股本净额                           116   105,000,000.00      157,500,000.00       105,000,000.00    157,500,000.00   
  资本公积                           117   666,906,722.68      611,208,869.96       666,906,722.68    611,208,869.96   
  盈余公积                           118   51,944,399.15       51,944,399.15        35,016,775.77     35,016,775.77    
  其中:法定公益金                   119   22,635,455.09       22,635,455.09        16,792,423.81     16,792,423.81    
  未分配利润                         120   18,382,520.39       22,609,387.43        37,226,743.84     39,471,106.62    
  股东权益合计                       122   842,233,642.22      843,262,656.54       844,150,242.29    843,196,752.35   
  负债和股东权益总计                 135   1,865,826,621.52    1,764,736,133.66     993,769,065.19    962,545,146.71   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━



━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  利润及利润分配表                                                                                                     
  2006年                                                                                                               
  会企02表                                                                                                             
  编制单位:袁隆平农业高科技股份有限公司                                                单位:人民币元                 
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━



━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                               2006年1-9月                                   2005年1-9月                         
                                     合并                       母公司             合并                母公司          
  一、主营业务收入                   1,031,827,763.44           76,173,275.43      1,128,653,459.68    9,531,719.51    
  减:主营业务成本                   910,993,376.17             73,206,922.21      993,604,736.59      7,890,233.24    
  主营业务税金及附加                 4,679,219.67               -                  4,492,749.03        -               
  二、主营业务利润                   116,155,167.60             2,966,353.22       130,555,974.06      1,641,486.27    
  加:其他业务利润                   334,911.11                 1,276.20           630,895.16          9,102.34        
  减:营业费用                       53,574,768.18              1,388,991.14       50,443,510.47       1,564,216.24    
  管理费用                           41,602,414.01              15,069,036.01      43,397,661.69       14,473,848.13   
  财务费用                           3,127,891.98               -10,000,915.40     233,584.07          -6,711,764.18   
  三、营业利润                       18,185,004.54              -3,489,482.33      37,112,112.99       -7,675,711.58   
  加:投资收益                       14,897,615.72              21,671,575.71      -2,849,572.63       22,166,354.80   
  补贴收入                           237,000.00                 -                  190,174.33          -               
  营业外收入                         15,322.00                  -                  18,951.10           -               
  减:营业外支出                     2,305,460.17               187,730.60         4,670,010.66        100,000.00      
  四、利润总额                       31,029,482.09              17,994,362.78      29,801,655.13       14,390,643.22   
  减:所得税                         1,156,958.32               -                  -411,541.32         -               
  少数股东损益                       9,895,656.72               -                  13,988,864.91       -               
  五、净利润                         19,976,867.04              17,994,362.78      16,224,331.54       14,390,643.22   
  加:年初未分配利润                  18,382,520.39              37,226,743.84      17,883,149.28       28,633,965.24   
  其他转入数                         -                          -                  -                   -               
  六、可供分配的利润                 38,359,387.43              55,221,106.62      34,107,480.82       43,024,608.46   
  减:提取法定盈余公积               -                          -                  -                   -               
  提取法定公益金                     -                          -                  -                   -               
  提取职工奖励及福利基金             -                          -                  -                   -               
  提取储备基金                       -                          -                  -                                   
  提取企业发展基金                   -                          -                  -                   -               
  利润归还投资                       -                          -                  -                   -               
  七、可供股东分配的利润             38,359,387.43              55,221,106.62      34,107,480.82       43,024,608.46   
  减:已分配优先股股利               -                          -                  -                   -               
  提取任意公积金                     -                          -                  -                                   
  已分配普通股股利                   15,750,000.00              15,750,000.00      15,750,000.00       15,750,000.00   
  转作股本的普通股股利               -                          -                  -                   -               
  八、未分配利润                     22,609,387.43              39,471,106.62      18,357,480.82       27,274,608.46   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    补充资料:


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                               2006年1-9月                                   2005年1-9月                         
                                     合并                       母公司             合并                母公司          
  1、出售、处置部门或被投资单位所得                                                                                    
  收益                                                                                                                 
  2、自然灾害发生的损失                                                                                                
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━



━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  3、会计政策变更增加(或减少)利润                                                                                    
  总额                                                                          &