深基地B2006年度中期报告

股票简称:深基地B 股票代码:200053

 

     目 录
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  一、     重要提示---------------------------------------------------------------------------------------    2        
  二、     公司基本情况---------------------------------------------------------------------------------      3        
  三、     股本变动和主要股东持股情况------------------------------------------------------------             5        
  四、     董事、监事、高级管理人员情况---------------------------------------------------------              6        
  五、     管理层讨论与分析---------------------------------------------------------------------------        6        
  六、     重要事项---------------------------------------------------------------------------------------    8        
  七、     财务报告(未经审计)---------------------------------------------------------------------          9        
  八、     备查文件---------------------------------------------------------------------------------------    9        
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    
    
     重要提示
    
    
    1.1  本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏并对其内容的真实性、准确性和完整性承担个别及连带责任。
    
    1.2  没有董事、监事、高级管理人员对中期报告内容的真实性、准确性、完整性无法保证或存在异议。
    
    1.3  所有董事均出席董事会。
    
    1.4  本报告期财务报告未经审计。
    
    1.5  公司董事长傅育宁博士、财务总监黄反之先生及财务部经理于忠侠女士声明:保证中期报告中财务报告的真实、完整。
    
    
    公司基本情况
    
    一、公司基本情况简介
    


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  1.公司法定中文名称                    深圳赤湾石油基地股份有限公司                                                   
  公司法定英文名称                      SHENZHENCHIWANPETROLEUMSUPPLYBASECO.,LTD                                       
  2.公司股票上市交易所                  深圳证券交易所                                                                 
  股票简称                              深基地B                                                                        
  股票代码                              200053                                                                         
  3.注册地址                            中国广东省深圳市赤湾                                                           
  办公地址                              中国广东省深圳市赤湾石油大厦14楼                                               
  邮政编码                              518068                                                                         
  4.公司法定代表人                      傅育宁                                                                         
  5.公司董事会秘书                      傅加林                                                                         
  股证事务代表                          宋涛                                                                           
                                        电话         0755-26694211             传真      0755-26694227                 
  联系地址                              中国广东省深圳市赤湾石油大厦14楼                                               
  电子信箱                              sa@chiwanbase.com                                                              
  6.信息披露报纸名称                    《证券时报》《文汇报》                                                         
  登载公司中期报告的中国证监会指定国际  http://www.cninfo.com.cn                                                       
  互联网地址                                                                                                           
  中期报告备置地点                      中国广东省深圳市赤湾石油大厦14楼                                               
  7.其他有关资料公司注册日期:企业法人营业执照   1995年7月24日企股粤深总字第101031号地税登字440305618833899国税登字440 
  :税务登记号码:                               301618833899                                                          
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    
    
    
    
    
    
    二、主要财务数据和指标
    2.1.主要财务数据和财务指标
                                                                      单位:人民币元
       


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                          本报告期末                     上年度期末                      本报告期末比上年度期末增减(  
                                                                                         %)                          
  流动资产                114,576,156                    113,715,594                     0.76%                         
  流动负债                215,781,807                    162,058,789                     33.15%                        
  总资产                  1,005,891,184                  942,236,964                     6.76%                         
  股东权益(不含少数股东  746,319,528                    736,757,774                     1.30%                         
  权益)                                                                                                               
  每股净资产              3.24                           3.19                            1.57%                         
  调整后的每股净资产      3.23                           3.19                            1.25%                         
                          报告期(1-6月)               上年同期                        本报告期比上年同期增减(%)  
  净利润                  72,660,910                     57,903,492                      25.49%                        
  扣除非经常性损益后的净  72,681,803                     57,832,791                      25.68%                        
  利润                                                                                                                 
  每股收益                0.32                           0.25                            28.00%                        
  每股收益(注)          0.32                           -                               -                             
  净资产收益率            9.74%                          7.93%                           1.81个百分点                  
  经营活动产生的现金流量  49,132,380                     40,542,265                      21.19%                        
  净额                                                                                                                 
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
   注:按照扣除非经常损益后的净利润计算。
                                                        
    2.2.非经常性损益项目
                                                                      单位:人民币元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  非经常性损益项目                          金额                                                                       
  处置固定资产产生的损失                    135,429                                                                    
  其他营业外收入                            -116,640                                                                   
  其他营业外支出                            2,104                                                                      
  合计                                      20,893                                                                     
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    2.3.国内外会计准则差异
    


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                                              净资产(人民币元)                      净利润(人民币元)               
  按《国际会计准则》                          748,496,703                             73,813,120                       
  按《企业会计制度》                          746,319,528                             72,660,910                       
  差异                                        2,177,175                               1,152,210                        
  原因:其他分类差异原因造成                                                                                           
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    
    
    
    
    第三节  股本变动和主要股东持股情况
    
    公司前十名股东、前十名流通股股东持股情况表 


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  报告期末股东总数        10760                                                                                        
  前十名股东持股情况                                                                                                   
  股东名称(全称)            报告期末持股数量       比例(%)   股份类别(已流通   质押或冻结的  股东性质(国有股东  
                                                                  或未流通)         股份数量      或外资股东)        
  中国南山开发(集团)股      119,420,000            51.79%       未流通             无            内资法人股股东      
  份有限公司                                                                                                           
  OFFSHOREJOINTSERVICES(      51,180,000             22.19%       已流通             无            外资流通股          
  BASES)CO.OFSGP.PTELTD                                                                                                
  中信资本证券有限公司        1,307,725              0.56%        已流通             未知          流通股              
  GUOTAIJUNANSECURIESHON      1,166,590              0.50%        已流通             未知          流通股              
  GKONGLIMITED                                                                                                         
  SUNHUNGKAIINVESTMENTSE      717,806                0.31%        已流通             未知          流通股              
  RVICESLTD-CUSTOMERSA/C                                                                                               
  严昌新                      550,000                0.23%        已流通             未知          流通股              
  ABNAMROBANKNV               529,445                0.22%        已流通             未知          流通股              
  MORGANSTANLEYINT'L(CHI      519,000                0.22%        已流通             未知          流通股              
  NA)-FIRM                                                                                                             
  WUCHILI                     362,800                0.15%        已流通             未知          流通股              
  BNPPARIBASPRIVATEBANKS      357,400                0.15%        已流通             未知          流通股              
  INGAPOREBRANCH                                                                                                       
  前十名流通股股东持股情况                                                                                             
  股东名称(全称)                       期末持有流通股的数量                    种类(A、B、H股或其它)               
  OFFSHOREJOINTSERVICES(BASES)CO.OFSGP.  51,180,000                              B                                     
  PTELTD                                                                                                               
  中信资本证券有限公司                   1,307,725                               B                                     
  GUOTAIJUNANSECURIESHONGKONGLIMITED     1,166,590                               B                                     
  SUNHUNGKAIINVESTMENTSERVICESLTD-CUSTO  717,806                                 B                                     
  MERSA/C                                                                                                              
  严昌新                                 550,000                                 B                                     
  ABNAMROBANKNV                          529,445                                 B                                     
  MORGANSTANLEYINT'L(CHINA)-FIRM         519,000                                 B                                     
  WUCHILI                                362,800                                 B                                     
  BNPPARIBASPRIVATEBANKSINGAPOREBRANCH   357,400                                 B                                     
  张延强                                 308,109                                 B                                     
  上述股东关联关系或一致行动关系的说明   前十名股东中,内资法人股股东中国南山开发(集团)股份有限公司与其他股东不存在  
                                         关联关系,也不属于《上市公司股东持股变动信息披露管理办法》中规定的一致行动人  
                                         。未知其他流通股股东是否属于一致行动人。                                      
  战略投资者或一般法人参与配售新股约定持股期限的说明                                                                   
  股东名称                                                   约定持股期限                                              
  无                                                                                                                   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    第四节 董事、监事、高级管理人员情况
    
    报告期内,公司董事、监事、高管人员持有公司股票情况未发生变化。执行董事韩桂茂先生、董事王芬女士、副总经理任永平先生分别持有公司股票10,000股, 、监事范肇平先生持有11,600股,共计41,600股,占公司股份总数的0.02%。公司其他董事、监事、高管人员未持有公司股票。
    报告期内,公司董事、监事、高管人员情况未发生变化。
    
    
    
    第五节 管理层讨论与分析
    一、报告期内公司经营情况
    1. 主营业务范围及经营状况
    公司的主营业务是为中国南海石油的勘探、开发及生产活动提供后勤服务,并通过控股子公司提供物流后勤服务,通过参股公司提供海洋工程结构件的制造和维修服务。石油后勤服务主要包括为石油作业者提供办公室、专用仓库、堆场以及码头装卸、运输等项业务。
    2006年上半年公司取得了优异的经营业绩,在2005年增长的基础上持续向好,石油后勤业务和物流仓储业务稳中有升,深圳赤湾胜宝旺工程有限公司业绩大幅增加,使得公司2006年上半年的净利润同比取得大幅度增长,净利润7,266万元人民币,同比增加25.49%,半年每股收益达到0.32元人民币。
    业绩的高效增长得益于各业务单元的良好表现:
    石油后勤业务:
    营业收入6,552万元,比去年同期增加7%。 净利润比去年同期增加8%。
    
    物流后勤服务:
    上海宝湾:一期仓库出租率达到100%,二期部分仓库陆续建成并投入使用,上半年收入1,649万元,比去年同期增加16%。净利润833万元,比去年同期增加25%。
    赤湾物流:上半年收入743万元,净利润131万元,比去年同期均有大幅增加。
    广州宝湾:已建成仓库面积2万平方米,从4月份开始运营,全部出租,收入147万元,净利润9万元。
    
    深圳赤湾胜宝旺工程有限公司:
    报告期内中国海域油田建设速度加快,为赤湾胜宝旺的发展带来了机遇,今年上半年实现净利润11,554.47万元,同比增长42.47%,石油基地获得的投资收益为3,697.43万元。随着蓬莱制造场地的成功建设,预计全年仍然会保持业绩的高速增长态势。
    
    主营业务收入分类情况
           单位:(人民币)万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  主营业务分行业情况                                                                                                   
  分行业或分产品    主营业务收入    主营业务成本   主营业务利润  主营业务收入比上年  主营业务成本比上   主营业务利润率 
                                                   率(%)      同期增减(%)      年同期增减(%)   比上年同期增减 
                                                                                                        (%)         
  港务管理及装卸    3,107.86        1,002.64       67.73%        2.04%               -4.69%             3.46%          
  仓储堆存          5,034.22        1,641.85       67.38%        25.32%              7.49%              6.69%          
  办公室租赁        938.09          642.15         31.54%        -17.24%             6.41%              -34.16%        
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                                                         
    
    主营业务分布情况
    
    单位:(人民币)万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  地区               主营业务收入                               主营业务收入比上年同期增减(%)                       
  深圳               7,287.87                                   7.51%                                                  
  上海               1,645.48                                   16.05%                                                 
  广州               146.82                                                                                            
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
    注:广州宝湾于今年4月开始运营,上年同期数据为0。
    
    报告期内对利润产生重大影响的其他经营业务活动
    
    由于公司参资子公司深圳赤湾胜宝旺工程有限公司业绩的大幅增长,使得公司投资收益占净利润的比重首次达到50%以上。
    
     5. 参股公司经营情况
                                                             单位:(人民币)万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  参股公司名称                    深圳赤湾胜宝旺工程有限公司                                                           
  本期贡献的投资收益              3,697.43                    占上市公司净利润的比重             50.89%                
  参股公司      经营范围          生产经营海洋工程用陆地工业和民用工程用钢结构制品及自制产品的售后服务。               
                净利润            11,554.47                                                                            
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    
    二、投资情况
    1. 报告期内,公司没有新的募集资金情况和募集资金的使用情况发生。
    2. 报告期内公司非募集资金的投资项目
    2006年5月16日,公司2005年年度股东大会通过了关于天津物流园区项目的议案。公司在天津市塘沽区海洋高新技术开发区建设物流园项目,计划占地474亩,总投资预算3.48亿元人民币。作为负责天津物流园区项目前期运作和后期管理工作的经营主体,公司在天津市塘沽区海洋高新技术开发区注册成立了全资子公司天津宝湾国际物流有限公司,注册资本4980万元人民币。
    广州宝湾物流中心一期工程项目已经全部建设完成并投入运营,上海宝湾国际物流中心二期工程项目也已完成部分建设并投入了使用。上述投资建设主要用于物流运作的仓库、办公室及相关配套设施。
       
    
    第六节 重要事项
    一、公司治理状况
    截止报告期末,公司董事会由九名董事组成,其中独立董事三名,达到中国证监会《关于在上市公司建立独立董事制度的指导意见》中,上市公司董事会成员中应当至少包括三分之一独立董事”的要求。
    依据新的公司法、证券法和上市公司章程指引,2006年5月16日,公司2005年度股东大会审议批准了新的公司章程以及股东大会、董事会和监事会议事规则。
    二、2005年度利润分配方案执行情况
    2006年5月16日,公司2005年度股东大会审议通过了按2005年末总股本23,060万股计算,每10股派发现金股利2.7363元人民币的年度利润分配方案。截止报告期末,该方案还未执行。
    
    三、报告期内公司没有重大诉讼、仲裁事项。
    
    四、报告期内公司没有重大资产收购、出售或处置事项。
    
    五、2006年5月16日,公司2005年度股东大会审议批准了关于延续赤湾土地使用权的关联交易的议案。
    由于公司从事海洋石油后勤服务所需之港口及码头用地将于2009年7月到期,为延续公司传统的石油后勤服务业务,公司向控股股东中国南山开发(集团)股份有限公司(“南山集团”)延续租用该土地使用权。本次交易的价格为1200元人民币每平方米每25年,即48元人民币每平方米每年。详细内容请见2006年4月14日的《证券时报》、《大公报》和巨潮网上的公司关联交易公告。
    
    六、报告期内公司没有发生重大托管、承包、租赁其他公司资产或向其他公司托管、承包、租赁本公司资产的情况。
    
    七、报告期内没有重大担保合同,也未对公司控股股东和控股子公司进行任何担保。
    
    八、报告期内,公司或持有公司股份5%以上(含5%)的股东没有对公司经营成果、财务状况可能产生重要影响的承诺事项。
    九、报告期内公司没有委托理财项目。
    十、公司编制合并会计报表的合并范围为:母公司深圳赤湾石油基地股份有限公司、分公司深圳赤湾石油基地股份有限公司上海分公司、子公司深圳赤湾物流配送有限公司、子公司上海宝湾国际物流有限公司、子公司广州宝湾物流有限公司和子公司天津宝湾国际物流有限公司。
    十一、无其他应该披露而未披露的重大事项。
    
    
    第七节 财务报告
    
    一、本公司半年财务会计报告未经审计
    二、会计报表(附后)
    三、会计报表附注(附后)
    
    第八节 备查文件目录
    
    一、载有董事长签名的半年度报告文本;
    
    二、载有单位负责人、主管会计工作的负责人、会计主管人员签名并盖章的财务报告文本;
    
    三、报告期内在中国证监会指定报刊上公开披露过的所有文件文本;
    
    四、公司章程文本;
    
    五、其他有关资料。
     
    
    董事长                      
    傅育宁博士
                                                        深圳赤湾石油基地股份有限公司
                                                           二OO六年八月二十九日 
    
    
    
    
    
    
    
    
    
    
    
    7.2 会计报表(未经审计)
    深圳赤湾石油基地股份有限公司
    
    2006年6月30日资产负债表
    (除特别注明外,金额单位为人民币元)
    
    


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                        附注              期末数                            期初数                               
                                                合并               母公司         合并               母公司            
  流动资产:                                                                                                           
  货币资金                    5.1               67,185,471         59,258,298     85,095,972         74,566,253        
  短期投资                                                                                                             
  应收票据                                                                                                             
  应收股利                                                                                                             
  应收利息                                                                                                             
  应收账款                    5.2,6.1           30,287,234         25,830,013     22,698,464         18,892,637        
  其他应收款                  5.2,6.1           2,836,750          115,526,127    1,834,990          83,830,815        
  预付账款                    5.3               11,294,234         9,297,017      1,561,391          1,561,391         
  应收补贴款                                                                                                           
  存货                        5.4               2,102,561          1,909,477      2,217,363          2,052,190         
  待摊费用                                      869,906            580,703        307,414            192,248           
  一年内到期的长期债权投资                                                                                             
  其他流动资产                                                                                                         
  流动资产合计                                  114,576,156        212,401,635    113,715,594        181,095,534       
  长期投资:                                                                                                           
  长期股权投资                5.5,6.2           256,824,121        562,734,200    219,742,357        466,295,090       
  长期债权投资                                                                                                         
  长期投资合计                                  256,824,121        562,734,200    219,742,357        466,295,090       
  合并价差                                      268,360                           322,032                              
  固定资产:                                                                                                           
  固定资产原价                                  625,771,944        346,054,613    548,167,009        346,776,344       
  减:累计折旧                                  (217,712,528)      (173,434,154)  (212,043,415)      (170,835,297)     
  固定资产净值                                  408,059,415        172,620,459    336,123,594        175,941,047       
  减:固定资产减值准备                                                                                                 
  固定资产净额                5.6               408,059,415        172,620,459    336,123,594        175,941,047       
  工程物资                                                                                                             
  在建工程                    5.7               94,307,442                        179,159,385        2,197,814         
  固定资产清理                                                                                                         
  固定资产合计                                  502,366,857        172,620,459    515,282,979        178,138,861       
  无形资产及其他资产:                                                                                                 
  无形资产                    5.8               131,547,606        62,720,855     92,819,399         69,846,821        
  长期待摊费用                5.9               576,444            144,790        676,635            276,558           
  其他长期资产                                                                                                         
  无形资产及其他资产合计                        132,124,050        62,865,645     93,496,034         70,123,379        
  递延税项:                                                                                                           
  递延税款借项                                                                                                         
  资产总计                                      1,005,891,184      1,010,621,939  942,236,964        895,652,864       
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
深圳赤湾石油基地股份有限公司
    
    2006年6月30日资产负债表(续)
    (除特别注明外,金额单位为人民币元)
    
    


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                        附注              期末数                            期初数                               
                                                合并              母公司          合并              母公司             
  流动负债:                                                                                                           
  短期借款                                                                                                             
  应付票据                                                                                                             
  应付账款                    5.10              19,632,519        1,392,122       42,971,426        516,771            
  预收账款                    5.11              489,408                           96,667                               
  应付工资                                      1,928,590         2,072,101       3,456,111         3,456,111          
  应付福利费                                    345,001           236,909         41                                   
  应付股利                                      63,099,156        63,099,156                                           
  应交税金                    5.12              3,095,920         2,705,950       6,387,113         5,999,844          
  其他应交款                  5.13              5,216                             2,744                                
  其他应付款                  5.10              123,966,864       153,872,619     106,781,264       108,137,914        
  预提费用                    5.14              3,219,133         1,985,140       2,363,423         1,995,756          
  预计负债                                                                                                             
  一年内到期的长期负债                                                                                                 
  其他流动负债                                                                                                         
  流动负债合计                                  215,781,807       225,363,997     162,058,789       120,106,396        
  长期负债:                                                                                                           
  长期借款                                                                                                             
  应付债券                                                                                                             
  长期应付款                                                                                                           
  专项应付款                                                                                                           
  递延收益                    5.16              33,065,475        33,065,475      32,915,755        32,915,755         
  长期负债合计                                  33,065,475        33,065,475      32,915,755        32,915,755         
  递延税项:                                                                                                           
  递延税款贷项                5.15              5,872,939         5,872,939       5,872,939         5,872,939          
  负债合计                                      254,720,221       264,302,411     200,847,483       158,895,090        
  少数股东权益                                  4,851,435                         4,631,707                            
  所有者权益(或股东权益):                                                                                           
  实收资本(或股本)          5.17              230,600,000       230,600,000     230,600,000       230,600,000        
  减:已归还投资                                                                                                       
  实收资本(或股本)净额                        230,600,000       230,600,000     230,600,000       230,600,000        
  资本公积                    5.18              210,656,111       210,656,111     210,656,111       210,656,111        
  盈余公积                    5.19              140,527,670       140,527,670     134,791,383       134,791,383        
  其中:法定公益              5.19              29,465,101        29,465,101      29,465,101        29,465,101         
  未分配利润                  5.20              164,535,747       164,535,747     160,710,280       160,710,280        
  其中:现金股利              5.20                                                63,099,156        63,099,156         
  未确认的投资损失                                                                                                     
  外币报表折算差额&